In ₹ Crore except Per Share Latest Annual	PAGEIND FY26	KPRMILL FY26	TRIDENT FY26	VTL FY26	Peer Average
Valuation — at last close
P/E	49.46×	40.52×	27.77×	◆ 18.94×	29.08× +70%
P/B	25.14×	6.16×	2.20×	◆ 1.34×	3.23× +678%
EV/EBITDA	32.40×	27.05×	13.35×	◆ 12.07×	17.49× +85%
Market Cap	₹37,778 Cr	₹35,113 Cr	₹10,472 Cr	₹14,112 Cr	₹19,899 Cr +90%
Growth
Revenue CAGR 3Y	◆ 3.09%	2.44%	1.90%	-0.89%	1.15% +169%
Revenue CAGR 5Y	13.12%	◆ 13.50%	8.14%	9.96%	10.53% +25%
Net Income CAGR 3Y	◆ 10.17%	2.10%	-5.13%	-2.18%	-1.74% +686%
Revenue YoY (latest Q)	—	◆ 18.85%	4.68%	13.31%	12.28%
Net Income YoY (latest Q)	—	◆ 58.24%	12.95%	51.46%	40.88%
Profitability
EBITDA Margin	◆ 21.97%	19.06%	12.97%	12.55%	14.86% +48%
Net Income Margin	◆ 14.56%	13.03%	5.63%	7.63%	8.76% +66%
Return on Common Equity	◆ 52.50%	16.20%	8.03%	7.28%	10.50% +400%
Return on Capital Employed	—	◆ 19.01%	9.32%	6.66%	11.66%
Return on Assets	◆ 27.78%	13.55%	5.13%	5.73%	8.14% +241%
Credit & Quality
Total Debt/Equity	◆ 0.01×	0.10×	0.37×	0.18×	0.22× -95%
Interest Coverage	◆ 21.02×	20.38×	4.84×	8.37×	11.20× +88%
Scale — latest FY
Revenue / Total Income	₹5,247 Cr	₹6,650 Cr	₹6,701 Cr	₹9,869 Cr	₹7,740 Cr -32%
Net Income	₹764 Cr	₹867 Cr	₹377 Cr	₹753 Cr	₹666 Cr +15%
Total Assets	₹2,856 Cr	₹6,833 Cr	₹7,537 Cr	₹13,866 Cr	₹9,412 Cr -70%
EPS	₹684.81	₹25.35	₹0.74	₹26.18	₹17.42 +3830%
Book Value per Share	₹1,347.16	₹166.69	₹9.36	₹369.42	₹181.82 +641%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.