| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,916 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 60.1 | 92.2 | 66.4 | 103 | 164 | ||
| 26.4 | 26.4 | 17.1 | 20.9 | 10.1 | ||
| 3,882 | — | — | — | — | ||
| −33.7 | −65.7 | −49.3 | −82.2 | −154 | ||
| ₹181.92 | — | — | — | — | ||
| 831 | 787 | 711 | 660 | 595 | ||
| 3.2% | 3.4% | 2.4% | 3.2% | 1.7% | ||
| 0.01× | — | — | — | — | ||
| 1.05× | — | — | — | — | ||
| 14.46× | — | — | — | — | ||
| 20.23× | — | — | — | — | ||
| 51.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,684 | 3,326 | 3,094 | 2,812 | 2,529 | ||
| 268 | 229 | 204 | 144 | 151 | ||
| 192 | 152 | 125 | 85.3 | 97.5 | ||
| — | 110 | 87.6 | 118 | 190 | ||
| 75.9 | 75.9 | 32.3 | −56.6 | 75.9 | ||
| — | 75.2 | 31.6 | −57.4 | 75.0 | ||
| — | 34.1 | 55.3 | 175 | 114 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,915.9 | |
| - Cash, Equiv & ST Investments | 163.6 | 103.0 | 66.4 | 92.2 | 60.1 | |
| + Total Debt | 10.1 | 20.9 | 17.1 | 26.4 | 26.4 | |
| Enterprise Value | — | — | — | — | 3,882.2 | |
| Net Debt (memo) | -153.5 | -82.2 | -49.3 | -65.7 | -33.7 | |
| EV per Share | — | — | — | — | 181.92 | |
| Total Capital | 594.7 | 659.8 | 711.4 | 786.5 | 831.0 | |
| Total Debt/Total Capital | 1.70 | 3.16 | 2.40 | 3.36 | 3.18 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.05 | |
| EV/EBITDA | — | — | — | — | 14.46 | |
| EV/EBIT | — | — | — | — | 20.23 | |
| EV/Free Cash Flow | — | — | — | — | 51.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,529.2 | 2,812.1 | 3,093.7 | 3,326.4 | 3,683.8 | |
| EBITDA | 151.0 | 144.3 | 203.7 | 229.1 | 268.4 | |
| EBIT | 97.5 | 85.3 | 124.6 | 152.0 | 191.9 | |
| Operating Cash Flow | 189.7 | 118.3 | 87.6 | 110.0 | — | |
| Free Cash Flow | 75.9 | -56.6 | 32.3 | 75.9 | 75.9 | |
| FCFF (free cash flow to the firm) | 75.0 | -57.4 | 31.6 | 75.2 | — | |
| Capital Expenditure | 113.9 | 174.9 | 55.3 | 34.1 | — | |