In ₹ Crore except Per Share Latest Annual | OFSS FY26 | TCS FY26 | INTELLECT FY26 | NEWGEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 38.41× | ◆ 16.17× | 27.53× | 23.74× | 23.74× +62% | |
| P/B | 12.96× | 7.34× | ◆ 3.00× | 4.03× | 4.03× +222% | |
| EV/EBITDA | 28.74× | ◆ 10.44× | 15.15× | 15.67× | 15.15× +90% | |
| Market Cap | ₹1.01L Cr | ₹7.96L Cr | ₹9,609 Cr | ₹7,164 Cr | ₹9,609 Cr +956% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.42% | 5.80% | 10.84% | ◆ 17.36% | 10.84% -4% | |
| Revenue CAGR 5Y | 9.01% | 10.22% | 15.20% | ◆ 18.54% | 15.20% -41% | |
| Net Income CAGR 3Y | 13.48% | 5.34% | 8.52% | ◆ 19.47% | 8.52% +58% | |
| Revenue YoY (latest Q) | ◆ 68.73% | 13.93% | 20.45% | 11.24% | 13.93% +393% | |
| Net Income YoY (latest Q) | ◆ 120.52% | 4.69% | 8.68% | 26.35% | 8.68% +1288% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 45.33% | 27.11% | 19.11% | 25.77% | 25.77% +76% | |
| Net Income Margin | ◆ 34.40% | 18.52% | 11.30% | 19.09% | 18.52% +86% | |
| Return on Common Equity | 33.72% | ◆ 45.36% | 10.80% | 16.91% | 16.91% +99% | |
| Return on Capital Employed | 40.06% | ◆ 55.03% | 10.89% | 19.51% | 19.51% +105% | |
| Return on Assets | 26.57% | ◆ 27.12% | 7.50% | 12.31% | 12.31% +116% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 1364.80× | 54.47× | 58.86× | 67.52× | 58.86× +2219% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,672 Cr | ₹2.67L Cr | ₹3,038 Cr | ₹1,574 Cr | ₹3,038 Cr +153% | |
| Net Income | ₹2,639 Cr | ₹49,454 Cr | ₹343 Cr | ₹301 Cr | ₹343 Cr +669% | |
| Total Assets | ₹9,934 Cr | ₹1.82L Cr | ₹4,580 Cr | ₹2,442 Cr | ₹4,580 Cr +117% | |
| EPS | ₹303.54 | ₹136.01 | ₹24.99 | ₹21.38 | ₹24.99 +1115% | |
| Book Value per Share | ₹899.6 | ₹299.66 | ₹229.04 | ₹125.91 | ₹229.04 +293% | |