In ₹ Crore except Per Share Latest Annual	OFSS FY26	TCS FY26	INTELLECT FY26	NEWGEN FY26	Peer Average
Valuation — at last close
P/E	32.74×	◆ 18.22×	24.12×	21.30×	21.22× +54%
P/B	11.05×	8.36×	◆ 2.66×	3.62×	4.88× +126%
EV/EBITDA	23.28×	◆ 11.76×	13.09×	13.10×	12.65× +84%
Market Cap	₹86,469 Cr	₹8.97L Cr	₹8,420 Cr	₹6,429 Cr	₹3.04L Cr -72%
Growth
Revenue CAGR 3Y	10.42%	5.80%	10.84%	◆ 17.36%	11.33% -8%
Revenue CAGR 5Y	9.01%	10.22%	15.20%	◆ 18.54%	14.65% -39%
Net Income CAGR 3Y	13.48%	5.34%	8.52%	◆ 19.47%	11.11% +21%
Revenue YoY (latest Q)	6.59%	11.23%	◆ 11.69%	5.35%	9.42% -30%
Net Income YoY (latest Q)	◆ 28.62%	14.86%	1.80%	6.29%	7.65% +274%
Profitability
EBITDA Margin	◆ 45.33%	27.11%	19.11%	25.77%	24.00% +89%
Net Income Margin	◆ 34.40%	18.52%	11.30%	19.09%	16.30% +111%
Return on Common Equity	32.61%	◆ 48.72%	11.60%	18.25%	26.19% +25%
Return on Capital Employed	38.99%	◆ 58.61%	11.72%	21.06%	30.46% +28%
Return on Assets	26.30%	◆ 28.92%	8.11%	13.40%	16.81% +56%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	0.00×	0.00×
Interest Coverage	◆ 1364.80×	54.47×	58.86×	67.52×	60.28× +2164%
Scale — latest FY
Revenue / Total Income	₹7,672 Cr	₹2.67L Cr	₹3,038 Cr	₹1,574 Cr	₹90,545 Cr -92%
Net Income	₹2,639 Cr	₹49,454 Cr	₹343 Cr	₹301 Cr	₹16,699 Cr -84%
Total Assets	₹9,934 Cr	₹1.82L Cr	₹4,580 Cr	₹2,442 Cr	₹63,131 Cr -84%
EPS	₹303.54	₹136.01	₹24.99	₹21.38	₹60.79 +399%
Book Value per Share	₹899.6	₹296.24	₹226.96	₹125.91	₹216.37 +316%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.