| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,129 | 1,119 | 1,170 | |
| 32.4 | 35.0 | 22.3 | |
| 1,162 | 1,154 | 1,192 | |
Expenses | |||
| 176 | 165 | 170 | |
| 24.1 | 27.4 | 27.3 | |
| 14.5 | 13.8 | 12.9 | |
| 944 | 995 | 1,102 | |
| 1,159 | 1,201 | 1,312 | |
| 9.4 | −40.2 | −102 | |
| −5.1 | −53.9 | −115 | |
Profit | |||
| 3.2 | −46.3 | −120 | |
| −15.6 | −15.6 | 0.0 | |
| −12.4 | −61.9 | −120 | |
| 0.2 | 0.2 | 2.0 | |
| 0.2 | 0.2 | 2.0 | |
| −12.6 | −62.1 | −122 | |
| −12.6 | −62.1 | −122 | |
| 1.8 | 2.8 | −1.0 | |
| −10.7 | −59.3 | −123 | |
Per share | |||
| −₹1.62 | −₹7.93 | −₹19.27 | |
| −₹1.62 | −₹7.93 | −₹19.27 | |
Other comprehensive income — detail | |||
| 1.8 | 2.8 | −1.0 | |
| 1.8 | 2.8 | −1.0 | |
Per share — as-filed variants | |||
| −₹1.62 | −₹7.93 | −₹19.27 | |
| −₹1.62 | −₹7.93 | −₹19.27 | |
Adjusted (ex-exceptional items) — derived | |||
| 3.2 | −46.3 | −120 | |
| −15.6 | −15.6 | 0.0 | |
| 3.0 | −46.5 | −122 | |
| ₹0.39 | −₹5.94 | −₹19.27 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 1,170.2 | 1,119.2 | 1,129.4 | |
| Other Income | 22.3 | 35.0 | 32.4 | |
| Total Income | 1,192.5 | 1,154.2 | 1,161.7 | |
| Expenses | ||||
| + Employee Benefit Expense | 170.2 | 164.9 | 176.3 | |
| + Finance Costs | 27.3 | 27.4 | 24.1 | |
| + Depreciation & Amortisation | 12.9 | 13.8 | 14.5 | |
| + Other Expenses | 1,101.7 | 994.5 | 943.6 | |
| Total Expenses | 1,312.1 | 1,200.5 | 1,158.5 | |
| EBITDA | -101.7 | -40.2 | 9.4 | |
| EBIT | -114.6 | -53.9 | -5.1 | |
| Profit | ||||
| PBT before Exceptional Items | -119.6 | -46.3 | 3.2 | |
| + Exceptional Items | 0.0 | -15.6 | -15.6 | |
| Pretax Income | -119.6 | -61.9 | -12.4 | |
| + Current Tax | 2.0 | 0.2 | 0.2 | |
| Tax Expense | 2.0 | 0.2 | 0.2 | |
| Net Income | -121.5 | -62.1 | -12.6 | |
| + Net Income — Continuing Ops | -121.5 | -62.1 | -12.6 | |
| + Other Comprehensive Income | -1.0 | 2.8 | 1.8 | |
| Total Comprehensive Income | -122.6 | -59.3 | -10.7 | |
| Per Share | ||||
| Basic EPS | -19.27 | -7.93 | -1.62 | |
| Diluted EPS | -19.27 | -7.93 | -1.62 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -1.0 | 2.8 | 1.8 | |
| + Items NOT to be Reclassified to P&L | -1.0 | 2.8 | 1.8 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -19.27 | -7.93 | -1.62 | |
| Diluted EPS — Continuing Operations | -19.27 | -7.93 | -1.62 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -119.6 | -46.3 | 3.2 | |
| − Exceptional Items (reconciliation) | 0.0 | -15.6 | -15.6 | |
| Net Income Adj (tax-effected) | -121.5 | -46.5 | 3.0 | |
| EPS Adj | -19.27 | -5.94 | 0.39 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 15.5 | 15.7 | 15.7 | |