In ₹ Crore except Per Share Latest Annual	OMNI FY26	SETL FY26	HIRECT FY26	PITTIENG FY26	Peer Average
Valuation — at last close
P/E	96.07×	101.08×	71.33×	◆ 27.81×	66.74× +44%
P/B	13.02×	10.25×	16.08×	◆ 3.37×	9.90× +32%
EV/EBITDA	53.08×	67.57×	42.61×	◆ 12.29×	40.83× +30%
Market Cap	₹8,851 Cr	₹8,086 Cr	₹3,354 Cr	₹3,327 Cr	₹4,922 Cr +80%
Growth
Revenue CAGR 3Y	—	—	—	20.25%	20.25%
Revenue CAGR 5Y	—	—	—	29.85%	29.85%
Net Income CAGR 3Y	—	—	—	26.04%	26.04%
Revenue YoY (latest Q)	—	◆ 43.11%	20.33%	15.89%	26.44%
Net Income YoY (latest Q)	—	26.56%	-49.07%	◆ 28.93%	2.14%
Profitability
EBITDA Margin	◆ 33.47%	15.37%	8.41%	16.50%	13.43% +149%
Net Income Margin	◆ 15.52%	10.73%	3.86%	6.16%	6.92% +124%
Return on Common Equity	11.68%	10.70%	◆ 24.43%	12.50%	15.88% -26%
Return on Capital Employed	15.30%	13.13%	◆ 30.24%	15.07%	19.48% -21%
Return on Assets	6.32%	◆ 7.51%	7.15%	5.69%	6.78% -7%
Credit & Quality
Total Debt/Equity	0.59×	◆ 0.07×	1.15×	0.71×	0.64× -8%
Interest Coverage	3.11×	◆ 9.58×	4.40×	2.53×	5.50× -43%
Scale — latest FY
Revenue / Total Income	₹511 Cr	₹774 Cr	₹999 Cr	₹1,913 Cr	₹1,229 Cr -58%
Net Income	₹79.3 Cr	₹83 Cr	₹38.6 Cr	₹118 Cr	₹79.8 Cr -1%
Total Assets	₹1,255 Cr	₹1,254 Cr	₹662 Cr	₹2,138 Cr	₹1,351 Cr -7%
EPS	₹7.45	₹4.01	₹13.68	₹31.77	₹16.49 -55%
Book Value per Share	₹54.96	₹39.54	₹60.68	₹262.04	₹120.75 -54%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.