In ₹ Crore except Per Share Latest Annual	NIBL FY26	WENDT FY26	GRINDWELL FY26	Peer Average
Valuation — at last close
P/E	—	97.39×	◆ 49.28×	73.33×
P/B	—	◆ 5.58×	8.08×	6.83×
EV/EBITDA	◆ -17.49×	41.86×	33.82×	37.84× -146%
Market Cap	₹71.3 Cr	₹1,417 Cr	₹20,483 Cr	₹10,950 Cr -99%
Growth
Revenue CAGR 3Y	-2.15%	3.97%	◆ 6.54%	5.25% -141%
Revenue CAGR 5Y	6.04%	11.58%	◆ 13.41%	12.50% -52%
Net Income CAGR 3Y	—	-28.67%	◆ 4.86%	-11.91%
Revenue YoY (latest Q)	19.84%	◆ 28.15%	14.06%	21.11% -6%
Net Income YoY (latest Q)	3.66%	◆ 103.33%	23.96%	63.64% -94%
Profitability
EBITDA Margin	-13.54%	13.56%	◆ 18.67%	16.12% -184%
Net Income Margin	-38.96%	6.16%	◆ 13.56%	9.86% -495%
Return on Common Equity	◆ 74.71%	5.85%	17.35%	11.60% +544%
Return on Capital Employed	-41.60%	6.91%	◆ 18.35%	12.63% -429%
Return on Assets	-23.78%	4.80%	◆ 12.83%	8.81% -370%
Credit & Quality
Total Debt/Equity	◆ -2.48×	0.00×	0.02×	0.01× -24900%
Interest Coverage	-1.52×	◆ 577.33×	57.37×	317.35× -100%
Scale — latest FY
Revenue / Total Income	₹75.6 Cr	₹236 Cr	₹3,073 Cr	₹1,655 Cr -95%
Net Income	−₹29.5 Cr	₹14.6 Cr	₹417 Cr	₹216 Cr -114%
Total Assets	₹121 Cr	₹306 Cr	₹3,438 Cr	₹1,872 Cr -94%
EPS	₹-12.16	₹72.75	₹37.54	₹55.14 -122%
Book Value per Share	₹-22.75	₹1,269.35	₹228.93	₹749.14 -103%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.