In ₹ Crore except Per Share Latest Annual | NIBL FY26 | WENDT FY26 | GRINDWELL FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | — | 120.25× | ◆ 50.29× | 85.27× | |
| P/B | — | ◆ 6.89× | 8.20× | 7.55× | |
| EV/EBITDA | ◆ -18.54× | 52.26× | 35.24× | 43.75× -142% | |
| Market Cap | ₹74.8 Cr | ₹1,750 Cr | ₹20,904 Cr | ₹11,327 Cr -99% | |
| Growth | |||||
| Revenue CAGR 3Y | -2.15% | 3.97% | ◆ 6.54% | 5.25% -141% | |
| Revenue CAGR 5Y | 6.04% | 11.58% | ◆ 13.41% | 12.50% -52% | |
| Net Income CAGR 3Y | — | -28.67% | ◆ 4.86% | -11.91% | |
| Revenue YoY (latest Q) | 1.92% | ◆ 36.63% | 14.19% | 25.41% -92% | |
| Net Income YoY (latest Q) | -29.59% | ◆ 63.49% | 22.10% | 42.80% -169% | |
| Profitability | |||||
| EBITDA Margin | -13.54% | 13.56% | ◆ 18.67% | 16.12% -184% | |
| Net Income Margin | -38.96% | 6.16% | ◆ 13.56% | 9.86% -495% | |
| Return on Common Equity | ◆ 53.45% | 5.73% | 16.30% | 11.02% +385% | |
| Return on Capital Employed | -50.14% | 6.77% | ◆ 17.45% | 12.11% -514% | |
| Return on Assets | -24.41% | 4.76% | ◆ 12.12% | 8.44% -389% | |
| Credit & Quality | |||||
| Total Debt/Equity | ◆ -2.48× | 0.00× | 0.02× | 0.01× -24900% | |
| Interest Coverage | -1.52× | ◆ 577.33× | 57.37× | 317.35× -100% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹75.6 Cr | ₹236 Cr | ₹3,073 Cr | ₹1,655 Cr -95% | |
| Net Income | −₹29.5 Cr | ₹14.6 Cr | ₹417 Cr | ₹216 Cr -114% | |
| Total Assets | ₹121 Cr | ₹306 Cr | ₹3,438 Cr | ₹1,872 Cr -94% | |
| EPS | ₹-12.16 | ₹72.75 | ₹37.54 | ₹55.14 -122% | |
| Book Value per Share | ₹-22.75 | ₹1,269.35 | ₹230.3 | ₹749.82 -103% | |