In ₹ Crore except Per Share Latest Annual | NOCIL FY26 | HSCL FY26 | ROSSARI FY26 | NAVINFLUOR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 58.41× | 44.05× | ◆ 16.77× | 66.72× | 44.05× +33% | |
| P/B | ◆ 1.83× | 7.04× | 1.88× | 11.24× | 7.04× -74% | |
| EV/EBITDA | 28.87× | 35.32× | ◆ 9.80× | 41.29× | 35.32× -18% | |
| Market Cap | ₹3,248 Cr | ₹33,509 Cr | ₹2,503 Cr | ₹44,680 Cr | ₹33,509 Cr -90% | |
| Growth | ||||||
| Revenue CAGR 3Y | -6.94% | 3.76% | 13.11% | ◆ 16.84% | 13.11% -153% | |
| Revenue CAGR 5Y | 7.10% | 22.65% | ◆ 27.57% | 22.95% | 22.95% -69% | |
| Net Income CAGR 3Y | -28.02% | ◆ 51.80% | 11.63% | 20.93% | 20.93% -234% | |
| Revenue YoY (latest Q) | 19.87% | 28.04% | 28.23% | ◆ 44.07% | 28.23% -30% | |
| Net Income YoY (latest Q) | 60.83% | 27.36% | 4.46% | ◆ 107.67% | 27.36% +122% | |
| Profitability | ||||||
| EBITDA Margin | 7.73% | 20.64% | 11.93% | ◆ 32.64% | 20.64% -63% | |
| Net Income Margin | 4.27% | 16.20% | 6.23% | ◆ 20.02% | 16.20% -74% | |
| Return on Common Equity | 3.14% | 15.78% | 11.19% | ◆ 16.69% | 15.78% -80% | |
| Return on Capital Employed | 2.41% | ◆ 17.63% | 13.79% | 17.56% | 17.56% -86% | |
| Return on Assets | 2.64% | ◆ 11.97% | 6.52% | 10.40% | 10.40% -75% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.16× | 0.31× | 0.31× | 0.31× -100% | |
| Interest Coverage | ◆ 33.04× | 13.89× | 7.24× | 7.91× | 7.91× +318% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,303 Cr | ₹4,661 Cr | ₹2,396 Cr | ₹3,314 Cr | ₹3,314 Cr -61% | |
| Net Income | ₹55.6 Cr | ₹755 Cr | ₹149 Cr | ₹664 Cr | ₹664 Cr -92% | |
| Total Assets | ₹2,111 Cr | ₹6,306 Cr | ₹2,289 Cr | ₹6,379 Cr | ₹6,306 Cr -67% | |
| EPS | ₹3.33 | ₹15.08 | ₹26.95 | ₹130.67 | ₹26.95 -88% | |
| Book Value per Share | ₹106.18 | ₹94.39 | ₹240.74 | ₹775.53 | ₹240.74 -56% | |