| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9.5 | 12.4 | 16.1 | 19.1 | 17.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 0.5 | 0.7 | 0.6 | 0.4 | ||
| 10.1 | 13.0 | 16.8 | 19.7 | 18.2 | ||
Expenses | ||||||
| 1.6 | 2.6 | 3.0 | 3.1 | 3.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | ||
| 2.4 | 2.5 | 2.6 | 3.1 | 3.7 | ||
| 8.2 | 11.6 | 14.8 | 14.6 | 13.3 | ||
| 12.2 | 16.6 | 20.4 | 20.8 | 20.5 | ||
| −0.3 | −1.7 | −1.7 | 1.4 | 1.3 | ||
| −2.7 | −4.1 | −4.3 | −1.7 | −2.4 | ||
Profit | ||||||
| −2.0 | −3.7 | −3.6 | −1.1 | −2.4 | ||
| −2.0 | −3.7 | −3.6 | −1.1 | −2.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | −0.0 | −0.1 | −0.0 | −0.5 | ||
| 0.0 | −0.0 | −0.1 | −0.0 | −0.5 | ||
| −2.1 | −3.6 | −3.6 | −1.0 | −1.9 | ||
| −2.1 | −3.6 | −3.6 | −1.0 | −1.9 | ||
| −0.3 | 0.0 | −0.4 | 0.4 | 0.1 | ||
| −2.4 | −3.6 | −3.9 | −0.7 | −1.8 | ||
| — | — | — | — | −1.9 | ||
Per share | ||||||
| −₹3.45 | −₹6.03 | −₹1.42 | −₹4.81 | −₹3.10 | ||
| −₹3.45 | −₹6.03 | −₹1.42 | −₹4.81 | −₹3.10 | ||
Other comprehensive income — detail | ||||||
| −0.3 | 0.0 | −0.4 | — | — | ||
| −0.5 | 0.0 | −0.5 | — | 0.2 | ||
| −0.1 | 0.0 | −0.2 | — | — | ||
| — | — | — | −0.4 | 0.0 | ||
| 0.0 | −3.6 | — | 0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹3.45 | −₹6.03 | −₹0.71 | −₹1.71 | −₹3.10 | ||
| −₹3.45 | −₹6.03 | −₹0.71 | −₹1.71 | −₹3.10 | ||
| ₹0.00 | ₹0.00 | −₹0.71 | −₹3.10 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | −₹0.71 | −₹3.10 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −2.0 | −3.7 | −3.6 | −1.1 | −2.4 | ||
| −2.1 | −3.6 | −3.6 | −1.0 | −1.9 | ||
| −₹3.45 | −₹6.03 | −₹1.42 | −₹4.81 | −₹3.10 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.8 | 19.1 | 16.1 | 12.4 | 9.5 | |
| Other Income | 0.4 | 0.6 | 0.7 | 0.5 | 0.6 | |
| Total Income | 18.2 | 19.7 | 16.8 | 13.0 | 10.1 | |
| Expenses | ||||||
| + Employee Benefit Expense | 3.2 | 3.1 | 3.0 | 2.6 | 1.6 | |
| + Finance Costs | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 3.7 | 3.1 | 2.6 | 2.5 | 2.4 | |
| + Other Expenses | 13.3 | 14.6 | 14.8 | 11.6 | 8.2 | |
| Total Expenses | 20.5 | 20.8 | 20.4 | 16.6 | 12.2 | |
| EBITDA | 1.3 | 1.4 | -1.7 | -1.7 | -0.3 | |
| EBIT | -2.4 | -1.7 | -4.3 | -4.1 | -2.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -2.4 | -1.1 | -3.6 | -3.7 | -2.0 | |
| Pretax Income | -2.4 | -1.1 | -3.6 | -3.7 | -2.0 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.5 | -0.0 | -0.1 | -0.0 | 0.0 | |
| Tax Expense | -0.5 | -0.0 | -0.1 | -0.0 | 0.0 | |
| Net Income | -1.9 | -1.0 | -3.6 | -3.6 | -2.1 | |
| + Net Income — Continuing Ops | -1.9 | -1.0 | -3.6 | -3.6 | -2.1 | |
| + Other Comprehensive Income | 0.1 | 0.4 | -0.4 | 0.0 | -0.3 | |
| Total Comprehensive Income | -1.8 | -0.7 | -3.9 | -3.6 | -2.4 | |
| Net Income to Common | -1.9 | — | — | — | — | |
| Per Share | ||||||
| Basic EPS | -3.10 | -4.81 | -1.42 | -6.03 | -3.45 | |
| Diluted EPS | -3.10 | -4.81 | -1.42 | -6.03 | -3.45 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 0.0 | -0.3 | |
| + Items NOT to be Reclassified to P&L | 0.2 | — | -0.5 | 0.0 | -0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | 0.0 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 0.0 | — | -3.6 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.10 | -1.71 | -0.71 | -6.03 | -3.45 | |
| Diluted EPS — Continuing Operations | -3.10 | -1.71 | -0.71 | -6.03 | -3.45 | |
| Basic EPS — Discontinued Operations | 0.00 | -3.10 | -0.71 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | -3.10 | -0.71 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -2.4 | -1.1 | -3.6 | -3.7 | -2.0 | |
| Net Income Adj (tax-effected) | -1.9 | -1.0 | -3.6 | -3.6 | -2.1 | |
| EPS Adj | -3.10 | -4.81 | -1.42 | -6.03 | -3.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | |