| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 66.0 | 84.9 | 309 | 336 | ||
| 11.5 | 4.3 | 4.3 | 4.2 | ||
| 34.6 | 34.6 | 3.2 | 3.2 | ||
| 19.8 | 17.2 | 2.0 | 2.3 | ||
| 0.0 | 0.8 | — | — | ||
| 0.8 | 0.0 | 0.0 | 0.0 | ||
| 34.3 | 38.3 | 35.5 | 34.9 | ||
| 35.0 | 38.3 | 35.5 | 34.9 | ||
| 17.8 | 18.4 | 14.1 | 15.2 | ||
| 185 | 198 | 368 | 396 | ||
Current assets | |||||
| 429 | 373 | 243 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 255 | ||
| 168 | 64.5 | 37.2 | 74.0 | ||
| 31.4 | 91.4 | 7.3 | 11.2 | ||
| 57.6 | 46.9 | 9.6 | 20.3 | ||
| 1.0 | 1.3 | 0.5 | 0.6 | ||
| 258 | 204 | 54.7 | 361 | ||
| 193 | 145 | 34.0 | 30.2 | ||
| 880 | 723 | 332 | 391 | ||
| 25.2 | 0.0 | 30.8 | 30.8 | ||
| 1,090 | 921 | 730 | 818 | ||
Equity | |||||
| 241 | 229 | 71.9 | 71.9 | ||
| 124 | 17.9 | −584 | −421 | ||
| 365 | 247 | −512 | −349 | ||
| −0.3 | −0.1 | −17.2 | −17.2 | ||
| 365 | 247 | −529 | −367 | ||
Liabilities | |||||
| 260 | 273 | 200 | 200 | ||
| 7.7 | 3.9 | 0.6 | 1.1 | ||
| 268 | 277 | 201 | 201 | ||
| 3.0 | 1.5 | 1.8 | 1.6 | ||
| 17.7 | 0.0 | — | — | ||
| 289 | 279 | 202 | 203 | ||
| 43.9 | 12.5 | 771 | 680 | ||
| 113 | 92.8 | 158 | 159 | ||
| 160 | 158 | 31.3 | 24.4 | ||
| 316 | 264 | 961 | 863 | ||
| 4.3 | 0.9 | 0.4 | 2.3 | ||
| 116 | 131 | 49.5 | 69.2 | ||
| 437 | 396 | 1,010 | 935 | ||
| — | 0.0 | 46.9 | 46.9 | ||
| 726 | 675 | 1,260 | 1,184 | ||
| 1,090 | 921 | 730 | 818 | ||
Trade payables — MSME split | |||||
| 50.7 | 17.8 | — | — | ||
| 62.0 | 75.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 335.8 | 308.6 | 84.9 | 66.0 | 66.0 | |
| + Capital Work-in-Progress | 4.2 | 4.3 | 4.3 | 11.5 | 11.5 | |
| + Goodwill | 3.2 | 3.2 | 34.6 | 34.6 | 34.6 | |
| + Other Intangibles | 2.3 | 2.0 | 17.2 | 19.8 | 19.8 | |
| + Investments (Equity Method) | — | — | 0.8 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 34.9 | 35.5 | 38.3 | 34.3 | 34.3 | |
| Non-current Financial Assets | 34.9 | 35.5 | 38.3 | 35.0 | 35.0 | |
| + Other Non-current Assets | 15.2 | 14.1 | 18.4 | 17.8 | 17.8 | |
| Total Non-current Assets | 395.7 | 367.6 | 198.5 | 184.7 | 184.7 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 243.1 | 373.2 | 428.5 | 428.5 | |
| + Current Investments | 255.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 74.0 | 37.2 | 64.5 | 168.4 | 168.4 | |
| + Cash & Cash Equivalents | 11.2 | 7.3 | 91.4 | 31.4 | 31.4 | |
| + Short-term Loans | 20.3 | 9.6 | 46.9 | 57.6 | 57.6 | |
| + Other Current Financial Assets | 0.6 | 0.5 | 1.3 | 1.0 | 1.0 | |
| Current Financial Assets | 361.2 | 54.7 | 204.0 | 258.4 | 258.4 | |
| + Other Current Assets | 30.2 | 34.0 | 145.4 | 193.3 | 193.3 | |
| Total Current Assets | 391.4 | 331.8 | 722.6 | 880.3 | 880.3 | |
| + Assets Held for Sale | 30.8 | 30.8 | 0.0 | 25.2 | 25.2 | |
| Total Assets | 817.9 | 730.3 | 921.1 | 1,090.2 | 1,090.2 | |
| Equity | ||||||
| + Equity Share Capital | 71.9 | 71.9 | 228.7 | 240.5 | 240.5 | |
| + Other Equity / Reserves | -421.1 | -584.0 | 17.9 | 124.3 | 124.3 | |
| Equity — Owners of Parent | -349.3 | -512.2 | 246.6 | 364.8 | 364.8 | |
| + Minority Interest | -17.2 | -17.2 | -0.1 | -0.3 | -0.3 | |
| Total Equity | -366.5 | -529.4 | 246.6 | 364.5 | 364.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 200.0 | 200.0 | 273.4 | 260.3 | 260.3 | |
| + Other Non-current Financial Liab | 1.1 | 0.6 | 3.9 | 7.7 | 7.7 | |
| Non-current Financial Liabilities | 201.1 | 200.6 | 277.3 | 268.0 | 268.0 | |
| + Provisions — Non-current | 1.6 | 1.8 | 1.5 | 3.0 | 3.0 | |
| + Other Non-current Liabilities | — | — | 0.0 | 17.7 | 17.7 | |
| Non-current Liabilities | 202.7 | 202.4 | 278.9 | 288.7 | 288.7 | |
| + Borrowings — Current | 679.7 | 771.1 | 12.5 | 43.9 | 43.9 | |
| + Trade Payables | 159.2 | 158.1 | 92.8 | 112.7 | 112.7 | |
| + Other Current Financial Liab | 24.4 | 31.3 | 158.3 | 159.7 | 159.7 | |
| Current Financial Liabilities | 863.4 | 960.5 | 263.6 | 316.3 | 316.3 | |
| + Provisions — Current | 2.3 | 0.4 | 0.9 | 4.3 | 4.3 | |
| + Other Current Liabilities | 69.2 | 49.5 | 131.2 | 116.4 | 116.4 | |
| Current Liabilities | 934.8 | 1,010.4 | 395.6 | 437.0 | 437.0 | |
| + Liabilities Held for Sale | 46.9 | 46.9 | 0.0 | — | — | |
| Total Liabilities | 1,184.4 | 1,259.7 | 674.5 | 725.7 | 725.7 | |
| Total Equity & Liabilities | 817.9 | 730.3 | 921.1 | 1,090.2 | 1,090.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.8 | 50.7 | 50.7 | |
| + Dues to Other Creditors — Current | — | — | 75.0 | 62.0 | 62.0 | |