In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 138.2 | 141.5 | 141.2 | 141.2 | |
| + Capital Work-in-Progress | 0.8 | — | — | — | |
| + Investment Property | 0.1 | — | — | — | |
| + Goodwill | 83.5 | 83.5 | 148.6 | 148.6 | |
| + Other Intangibles | 38.0 | 33.3 | 60.2 | 60.2 | |
| + Intangibles under Development | 14.7 | 32.0 | 22.9 | 22.9 | |
| + Non-current Investments | 0.0 | 1.5 | 10.5 | 10.5 | |
| + Other Non-current Financial Assets | 1.6 | 2.2 | 8.2 | 8.2 | |
| Non-current Financial Assets | 1.6 | 3.7 | 18.7 | 18.7 | |
| + Deferred Tax Assets | 16.5 | 16.0 | 16.9 | 16.9 | |
| + Other Non-current Assets | 57.8 | 37.4 | 39.3 | 39.3 | |
| Total Non-current Assets | 351.2 | 347.4 | 447.7 | 447.7 | |
| Current Assets | |||||
| + Inventories | 1.1 | 1.1 | 1.3 | 1.3 | |
| + Current Investments | 586.3 | 676.4 | 645.5 | 645.5 | |
| + Trade Receivables | 38.2 | 50.3 | 57.3 | 57.3 | |
| + Cash & Cash Equivalents | 38.8 | 31.9 | 27.5 | 27.5 | |
| + Other Bank Balances | 60.8 | 24.8 | 8.1 | 8.1 | |
| + Other Current Financial Assets | 72.8 | 56.5 | 48.5 | 48.5 | |
| Current Financial Assets | 797.0 | 839.9 | 787.0 | 787.0 | |
| + Other Current Assets | 14.2 | 15.5 | 18.0 | 18.0 | |
| Total Current Assets | 812.3 | 856.4 | 806.2 | 806.2 | |
| Total Assets | 1,163.4 | 1,203.9 | 1,253.8 | 1,253.8 | |
| Equity | |||||
| + Equity Share Capital | 27.0 | 27.1 | 27.3 | 27.3 | |
| + Other Equity / Reserves | 1,006.6 | 1,051.8 | 1,042.9 | 1,042.9 | |
| Equity — Owners of Parent | 1,033.6 | 1,078.9 | 1,070.2 | 1,070.2 | |
| + Minority Interest | 5.3 | 7.2 | -0.2 | -0.2 | |
| Total Equity | 1,038.9 | 1,086.1 | 1,070.0 | 1,070.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 9.8 | 6.9 | 40.5 | 40.5 | |
| Non-current Financial Liabilities | 9.8 | 7.3 | 40.5 | 40.5 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 0.0 | 0.1 | 1.0 | 1.0 | |
| + Other Non-current Liabilities | 1.1 | 1.0 | 0.7 | 0.7 | |
| Non-current Liabilities | 11.0 | 8.4 | 42.6 | 42.6 | |
| + Borrowings — Current | 0.0 | 0.3 | 0.3 | 0.3 | |
| + Trade Payables | 40.9 | 47.9 | 58.1 | 58.1 | |
| + Other Current Financial Liab | 26.7 | 22.4 | 30.7 | 30.7 | |
| Current Financial Liabilities | 67.6 | 70.6 | 89.1 | 89.1 | |
| + Provisions — Current | 13.5 | 15.7 | 23.2 | 23.2 | |
| + Current Tax Liabilities | 0.2 | 0.9 | 0.2 | 0.2 | |
| + Other Current Liabilities | 32.2 | 22.2 | 28.7 | 28.7 | |
| Current Liabilities | 113.5 | 109.4 | 141.2 | 141.2 | |
| Total Liabilities | 124.5 | 117.8 | 183.8 | 183.8 | |
| Total Equity & Liabilities | 1,163.4 | 1,203.9 | 1,253.8 | 1,253.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.1 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.3 | 3.7 | 3.7 | |
| + Dues to Other Creditors — Current | — | 45.5 | 54.4 | 54.4 | |