In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 5.2 | 7.0 | 7.0 | |
| + Capital Work-in-Progress | 0.7 | — | — | |
| + Other Intangibles | 6.1 | 22.5 | 22.5 | |
| + Intangibles under Development | 1.3 | 25.5 | 25.5 | |
| + Investments (Equity Method) | 0.3 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 1.2 | 8.4 | 8.4 | |
| Non-current Financial Assets | 1.2 | 9.2 | 9.2 | |
| + Deferred Tax Assets | 1.9 | — | — | |
| Total Non-current Assets | 16.7 | 64.2 | 64.2 | |
| Current Assets | ||||
| + Inventories | 0.1 | 0.9 | 0.9 | |
| + Trade Receivables | 31.8 | 104.3 | 104.3 | |
| + Cash & Cash Equivalents | 69.3 | 277.4 | 277.4 | |
| + Other Bank Balances | 25.1 | 32.0 | 32.0 | |
| + Other Current Financial Assets | 1.5 | 29.5 | 29.5 | |
| Current Financial Assets | 127.8 | 443.2 | 443.2 | |
| + Other Current Assets | 1.4 | — | — | |
| Total Current Assets | 129.2 | 444.1 | 444.1 | |
| Total Assets | 146.0 | 508.3 | 508.3 | |
| Equity | ||||
| + Equity Share Capital | 19.4 | 20.9 | 20.9 | |
| + Other Equity / Reserves | 84.3 | 419.6 | 419.6 | |
| Equity — Owners of Parent | 103.7 | 440.5 | 440.5 | |
| + Minority Interest | 0.8 | 0.8 | 0.8 | |
| Total Equity | 104.5 | 441.2 | 441.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 4.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.8 | 7.2 | 7.2 | |
| Non-current Financial Liabilities | 5.2 | 7.2 | 7.2 | |
| Non-current Liabilities | 5.2 | 7.2 | 7.2 | |
| + Borrowings — Current | 5.2 | 5.5 | 5.5 | |
| + Trade Payables | 16.3 | 37.7 | 37.7 | |
| + Other Current Financial Liab | 5.4 | 15.2 | 15.2 | |
| Current Financial Liabilities | 27.0 | 58.5 | 58.5 | |
| + Provisions — Current | 8.8 | 1.4 | 1.4 | |
| + Current Tax Liabilities | 0.5 | — | — | |
| + Other Current Liabilities | 0.0 | — | — | |
| Current Liabilities | 36.3 | 59.9 | 59.9 | |
| Total Liabilities | 41.5 | 67.1 | 67.1 | |
| Total Equity & Liabilities | 146.0 | 508.3 | 508.3 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.8 | 11.7 | 11.7 | |
| + Dues to Other Creditors — Current | 14.5 | 26.1 | 26.1 | |