In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 119.3 | 297.9 | 577.5 | 577.5 | |
| + Capital Work-in-Progress | 162.2 | 752.9 | 763.3 | 763.3 | |
| + Investment Property | 636.2 | 617.2 | 596.5 | 596.5 | |
| + Other Intangibles | 1.5 | 1.0 | 0.8 | 0.8 | |
| + Intangibles under Development | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | — | 888.0 | 1,160.7 | 1,160.7 | |
| + Other Non-current Financial Assets | — | 54.4 | 44.2 | 44.2 | |
| Non-current Financial Assets | — | 942.5 | 1,205.0 | 1,205.0 | |
| + Deferred Tax Assets | — | 0.0 | 7.4 | 7.4 | |
| + Other Non-current Assets | — | 37.8 | 14.2 | 14.2 | |
| Total Non-current Assets | 2,181.3 | 2,649.3 | 3,164.7 | 3,164.7 | |
| Current Assets | |||||
| + Inventories | 13.6 | 10.4 | 13.0 | 13.0 | |
| + Current Investments | 330.2 | 247.4 | 359.0 | 359.0 | |
| + Trade Receivables | 12.1 | 15.7 | 19.3 | 19.3 | |
| + Cash & Cash Equivalents | 22.1 | 13.9 | 14.3 | 14.3 | |
| + Other Bank Balances | — | 4.8 | 10.6 | 10.6 | |
| + Other Current Financial Assets | — | 41.4 | 64.9 | 64.9 | |
| Current Financial Assets | — | 323.2 | 468.1 | 468.1 | |
| + Other Current Assets | 25.7 | 32.7 | 43.2 | 43.2 | |
| Total Current Assets | 469.0 | 366.3 | 524.3 | 524.3 | |
| Total Assets | 2,650.3 | 3,015.6 | 3,688.9 | 3,688.9 | |
| Equity | |||||
| + Equity Share Capital | 14.1 | 14.1 | 14.1 | 14.1 | |
| + Other Equity / Reserves | 2,282.4 | 2,615.3 | 2,982.3 | 2,982.3 | |
| Equity — Owners of Parent | 2,296.5 | 2,629.4 | 2,996.4 | 2,996.4 | |
| Total Equity | 2,296.5 | 2,629.4 | 2,996.4 | 2,996.4 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 161.3 | 427.0 | 427.0 | |
| Non-current Financial Liabilities | — | 161.3 | 427.0 | 427.0 | |
| + Provisions — Non-current | 5.8 | 7.4 | 9.3 | 9.3 | |
| + Deferred Tax Liabilities | 20.0 | 22.3 | 10.8 | 10.8 | |
| + Other Non-current Liabilities | 43.5 | 48.7 | 46.1 | 46.1 | |
| Non-current Liabilities | 203.6 | 239.7 | 493.2 | 493.2 | |
| + Trade Payables | — | 11.9 | 15.4 | 15.4 | |
| + Other Current Financial Liab | — | 74.4 | 107.8 | 107.8 | |
| Current Financial Liabilities | — | 86.2 | 123.1 | 123.1 | |
| + Provisions — Current | 0.6 | 0.7 | 1.4 | 1.4 | |
| + Current Tax Liabilities | 3.4 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 56.0 | 59.6 | 74.8 | 74.8 | |
| Current Liabilities | 150.3 | 146.5 | 199.4 | 199.4 | |
| Total Liabilities | 353.8 | 386.2 | 692.5 | 692.5 | |
| Total Equity & Liabilities | 2,650.3 | 3,015.6 | 3,688.9 | 3,688.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.1 | 7.8 | 7.8 | |
| + Dues to Other Creditors — Current | — | 9.7 | 7.6 | 7.6 | |