| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 109 | 72.0 | 73.8 | 82.8 | 90.6 | ||
| 8.0 | 41.5 | 8.7 | 9.6 | 1.5 | ||
| 4.1 | 4.6 | 4.2 | 4.4 | 4.8 | ||
| 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | ||
| 197 | 4.2 | 3.9 | 3.7 | 0.2 | ||
| 8.1 | 1.1 | 1.8 | 1.6 | 4.7 | ||
| 206 | 5.3 | 5.7 | 5.4 | 4.9 | ||
| 35.0 | 32.3 | 25.5 | 19.9 | 10.6 | ||
| 3.2 | 9.7 | 2.4 | 8.1 | 6.6 | ||
| 365 | 165 | 120 | 130 | 119 | ||
Current assets | ||||||
| 32.7 | 36.3 | 30.7 | 25.9 | 21.3 | ||
| 87.6 | 104 | 107 | 85.1 | 82.7 | ||
| 6.6 | 19.4 | 13.9 | 21.8 | 16.2 | ||
| 0.9 | 0.9 | 0.8 | 0.5 | 0.5 | ||
| 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | ||
| 2.9 | 4.3 | 3.4 | 2.2 | 3.5 | ||
| 98.0 | 128 | 125 | 110 | 103 | ||
| 46.6 | 17.5 | 11.7 | 16.1 | 19.1 | ||
| 177 | 182 | 167 | 152 | 143 | ||
| 542 | 347 | 287 | 282 | 262 | ||
Equity | ||||||
| 22.8 | 22.8 | 22.8 | 22.8 | 22.8 | ||
| 108 | 106 | 105 | 101 | 81.7 | ||
| 131 | 129 | 128 | 124 | 105 | ||
| 131 | 129 | 128 | 124 | 105 | ||
Liabilities | ||||||
| 205 | 0.0 | 0.0 | 0.2 | 18.6 | ||
| 0.1 | 11.1 | 7.1 | 18.9 | 20.0 | ||
| 205 | 11.1 | 7.1 | 19.0 | 38.6 | ||
| 205 | 11.1 | 7.1 | 19.0 | 38.6 | ||
| 41.0 | 58.8 | 38.0 | 33.1 | 19.3 | ||
| 43.8 | 41.4 | 46.8 | 35.2 | 45.1 | ||
| 17.8 | 47.4 | 23.2 | 24.7 | 16.6 | ||
| 103 | 148 | 108 | 93.0 | 81.0 | ||
| 7.5 | 8.6 | 6.0 | 6.3 | 5.4 | ||
| 8.4 | 6.4 | — | 0.0 | — | ||
| 87.4 | 44.9 | 38.6 | 40.1 | 32.7 | ||
| 206 | 207 | 153 | 139 | 119 | ||
| 411 | 219 | 160 | 158 | 158 | ||
| 542 | 347 | 287 | 282 | 262 | ||
Trade payables — MSME split | ||||||
| 43.8 | 41.4 | 46.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 90.6 | 82.8 | 73.8 | 72.0 | 109.2 | |
| + Capital Work-in-Progress | 1.5 | 9.6 | 8.7 | 41.5 | 8.0 | |
| + Other Intangibles | 4.8 | 4.4 | 4.2 | 4.6 | 4.1 | |
| + Intangibles under Development | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.2 | 3.7 | 3.9 | 4.2 | 197.5 | |
| + Other Non-current Financial Assets | 4.7 | 1.6 | 1.8 | 1.1 | 8.1 | |
| Non-current Financial Assets | 4.9 | 5.4 | 5.7 | 5.3 | 205.5 | |
| + Deferred Tax Assets | 10.6 | 19.9 | 25.5 | 32.3 | 35.0 | |
| + Other Non-current Assets | 6.6 | 8.1 | 2.4 | 9.7 | 3.2 | |
| Total Non-current Assets | 119.0 | 130.4 | 120.3 | 165.3 | 365.0 | |
| Current Assets | ||||||
| + Inventories | 21.3 | 25.9 | 30.7 | 36.3 | 32.7 | |
| + Trade Receivables | 82.7 | 85.1 | 106.5 | 103.6 | 87.6 | |
| + Cash & Cash Equivalents | 16.2 | 21.8 | 13.9 | 19.4 | 6.6 | |
| + Other Bank Balances | 0.5 | 0.5 | 0.8 | 0.9 | 0.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 3.5 | 2.2 | 3.4 | 4.3 | 2.9 | |
| Current Financial Assets | 102.8 | 109.6 | 124.8 | 128.3 | 98.0 | |
| + Other Current Assets | 19.1 | 16.1 | 11.7 | 17.5 | 46.6 | |
| Total Current Assets | 143.2 | 151.6 | 167.2 | 182.0 | 177.3 | |
| Total Assets | 262.2 | 282.0 | 287.5 | 347.4 | 542.3 | |
| Equity | ||||||
| + Equity Share Capital | 22.8 | 22.8 | 22.8 | 22.8 | 22.8 | |
| + Other Equity / Reserves | 81.7 | 100.8 | 105.1 | 106.0 | 108.3 | |
| Equity — Owners of Parent | 104.6 | 123.6 | 127.9 | 128.8 | 131.1 | |
| Total Equity | 104.6 | 123.6 | 127.9 | 128.8 | 131.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 18.6 | 0.2 | 0.0 | 0.0 | 205.2 | |
| + Other Non-current Financial Liab | 20.0 | 18.9 | 7.1 | 11.1 | 0.1 | |
| Non-current Financial Liabilities | 38.6 | 19.0 | 7.1 | 11.1 | 205.2 | |
| Non-current Liabilities | 38.6 | 19.0 | 7.1 | 11.1 | 205.2 | |
| + Borrowings — Current | 19.3 | 33.1 | 38.0 | 58.8 | 41.0 | |
| + Trade Payables | 45.1 | 35.2 | 46.8 | 41.4 | 43.8 | |
| + Other Current Financial Liab | 16.6 | 24.7 | 23.2 | 47.4 | 17.8 | |
| Current Financial Liabilities | 81.0 | 93.0 | 108.0 | 147.6 | 102.6 | |
| + Provisions — Current | 5.4 | 6.3 | 6.0 | 8.6 | 7.5 | |
| + Current Tax Liabilities | — | 0.0 | — | 6.4 | 8.4 | |
| + Other Current Liabilities | 32.7 | 40.1 | 38.6 | 44.9 | 87.4 | |
| Current Liabilities | 119.1 | 139.4 | 152.5 | 207.5 | 206.0 | |
| Total Liabilities | 157.7 | 158.4 | 159.6 | 218.5 | 411.2 | |
| Total Equity & Liabilities | 262.2 | 282.0 | 287.5 | 347.4 | 542.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 46.8 | 41.4 | 43.8 | |