In ₹ Crore except Per Share Latest Annual | NEAGI FY23 | ANDREWYU FY18 | NORBTEAEXP FY26 | GANGESSECU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 54.84× | 76.97× | — | ◆ 42.94× | 59.96× -9% | |
| P/B | — | — | 5.29× | ◆ 0.21× | 2.75× | |
| EV/EBITDA | — | — | 81.50× | — | 81.50× | |
| Market Cap | — | — | ₹99.5 Cr | ₹116 Cr | ₹108 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.01% | — | ◆ 1.24% | -4.29% | -1.52% -688% | |
| Revenue CAGR 5Y | — | — | ◆ 1.58% | 0.73% | 1.16% | |
| Net Income CAGR 3Y | ◆ -10.19% | — | — | -34.90% | -34.90% +71% | |
| Revenue YoY (latest Q) | — | — | 4.63% | ◆ 21.00% | 12.81% | |
| Net Income YoY (latest Q) | — | — | 13.30% | ◆ 18.50% | 15.90% | |
| Profitability | ||||||
| EBITDA Margin | -14.48% | 2.34% | ◆ 16.45% | 12.97% | 12.97% -212% | |
| Net Income Margin | ◆ 15.78% | 4.73% | -3.65% | 7.40% | 4.73% +234% | |
| Return on Common Equity | 7.21% | ◆ 9.06% | -1.57% | 0.50% | 0.50% +1342% | |
| Return on Capital Employed | -8.02% | 0.82% | ◆ 2.98% | — | 1.90% -522% | |
| Return on Assets | ◆ 6.30% | 4.36% | -0.97% | 0.46% | 0.46% +1270% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | 0.47× | — | 0.47× | |
| Interest Coverage | -115.35× | 0.32× | 0.76× | ◆ 491.31× | 0.76× -15278% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹24.9 Cr | ₹362 Cr | ₹8.1 Cr | ₹36.4 Cr | ₹36.4 Cr -31% | |
| Net Income | ₹3.9 Cr | ₹17.1 Cr | −₹0.3 Cr | ₹2.7 Cr | ₹2.7 Cr +46% | |
| Total Assets | ₹62.5 Cr | ₹393 Cr | ₹30.5 Cr | ₹581 Cr | ₹393 Cr -84% | |
| EPS | ₹63.26 | ₹0.35 | ₹-0.2 | ₹2.69 | ₹0.35 +17974% | |
| Book Value per Share | — | — | ₹12.11 | ₹539.67 | ₹275.89 | |