In ₹ Crore except Per Share Latest Annual	NEAGI FY23	ANDREWYU FY18	NORBTEAEXP FY26	GANGESSECU FY26	Peer Average
Valuation — at last close
P/E	50.58×	65.03×	—	◆ 42.58×	53.80× -6%
P/B	3.65×	5.90×	4.20×	◆ 0.21×	3.44× +6%
EV/EBITDA	—	—	66.04×	◆ 23.10×	44.57×
Market Cap	₹199 Cr	₹1,113 Cr	₹79.1 Cr	₹115 Cr	₹436 Cr -54%
Growth
Revenue CAGR 3Y	-12.01%	—	◆ 1.24%	-4.29%	-1.52% -688%
Revenue CAGR 5Y	—	—	◆ 1.58%	0.73%	1.16%
Net Income CAGR 3Y	◆ -10.19%	—	—	-34.90%	-34.90% +71%
Revenue YoY (latest Q)	—	—	4.63%	◆ 21.00%	12.81%
Net Income YoY (latest Q)	—	—	13.30%	◆ 18.50%	15.90%
Profitability
EBITDA Margin	-14.48%	2.34%	◆ 16.45%	12.97%	10.59% -237%
Net Income Margin	◆ 15.78%	4.73%	-3.65%	7.40%	2.83% +458%
Return on Common Equity	7.44%	◆ 9.06%	-1.68%	0.44%	2.61% +185%
Return on Capital Employed	-8.27%	0.82%	◆ 3.10%	—	1.96% -522%
Return on Assets	◆ 6.32%	4.36%	-1.01%	0.41%	1.25% +404%
Credit & Quality
Total Debt/Equity	—	—	0.47×	◆ 0.00×	0.23×
Interest Coverage	-115.35×	0.32×	0.76×	◆ 491.31×	164.13× -170%
Scale — latest FY
Revenue / Total Income	₹24.9 Cr	₹362 Cr	₹8.1 Cr	₹36.4 Cr	₹135 Cr -82%
Net Income	₹3.9 Cr	₹17.1 Cr	−₹0.3 Cr	₹2.7 Cr	₹6.5 Cr -39%
Total Assets	₹62.5 Cr	₹393 Cr	₹30.5 Cr	₹581 Cr	₹335 Cr -81%
EPS	₹63.26	₹0.35	₹-0.2	₹2.69	₹0.95 +6582%
Book Value per Share	₹877.67	₹3.86	₹12.11	₹539.67	₹185.21 +374%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY23 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.