| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5.0 | 0.0 | 1,673 | 1,686 | 1,525 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12.3 | 9.3 | 1.9 | 13.0 | 42.2 | ||
| 17.3 | 9.3 | 1,675 | 1,699 | 1,567 | ||
Expenses | ||||||
| 3.4 | 0.0 | 1,251 | 1,242 | 1,201 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −0.1 | 0.0 | 117 | −40.2 | −41.6 | ||
| 3.7 | 1.9 | 96.5 | 84.7 | 77.8 | ||
| 36.3 | 36.1 | 74.6 | 87.1 | 79.5 | ||
| 0.5 | 0.3 | 62.4 | 60.7 | 59.1 | ||
| 87.1 | 58.8 | 235 | 246 | 234 | ||
| 131 | 97.2 | 1,836 | 1,680 | 1,609 | ||
| −89.2 | −60.7 | −26.5 | 153 | 53.9 | ||
| −89.7 | −61.0 | −88.8 | 92.4 | −5.2 | ||
Profit | ||||||
| −114 | −87.9 | −162 | 18.3 | −42.4 | ||
| 88.2 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −25.5 | −87.9 | −162 | 18.3 | −42.4 | ||
| −39.8 | −30.5 | −47.9 | 13.3 | −18.2 | ||
| −39.8 | −30.5 | −47.9 | 13.3 | −18.2 | ||
| −245 | −293 | −114 | 5.0 | −24.2 | ||
| 14.4 | −57.3 | −114 | 5.0 | −24.2 | ||
| −259 | −236 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.5 | −0.3 | 0.9 | ||
| −245 | −293 | −113 | 4.7 | −23.3 | ||
| — | — | — | 5.0 | −24.2 | ||
Per share | ||||||
| −₹11.37 | −₹13.40 | −₹5.07 | ₹0.22 | −₹1.08 | ||
| −₹11.37 | −₹13.40 | −₹5.07 | ₹0.22 | −₹1.08 | ||
Continuing & discontinued operations | ||||||
| −439 | −374 | 0.0 | 0.0 | 0.0 | ||
| −180 | −139 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | 0.1 | 0.5 | — | — | ||
| — | 0.1 | 0.5 | −0.5 | 0.3 | ||
| — | 0.0 | 0.0 | — | — | ||
| — | — | — | −0.2 | 0.1 | ||
| — | 0.0 | — | 0.0 | 1.1 | ||
| — | 0.0 | — | — | — | ||
| — | — | — | 0.0 | 0.4 | ||
| — | — | — | 5.0 | −24.2 | ||
Per share — as-filed variants | ||||||
| ₹0.35 | −₹2.62 | −₹5.07 | ₹0.22 | −₹1.08 | ||
| ₹0.35 | −₹2.62 | −₹5.07 | ₹0.22 | −₹1.08 | ||
| −₹11.72 | −₹10.78 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| −₹11.72 | −₹10.78 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1.6 | — | 305 | 483 | 365 | ||
| 32.8% | — | 18.2% | 28.7% | 24.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −114 | −87.9 | −162 | 18.3 | −42.4 | ||
| 88.2 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −280 | −293 | −114 | 5.0 | −24.2 | ||
| −₹13.01 | −₹13.40 | −₹5.07 | ₹0.22 | −₹1.08 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,524.6 | 1,685.6 | 1,673.1 | 0.0 | 5.0 | |
| Other Income | 42.2 | 13.0 | 1.9 | 9.3 | 12.3 | |
| Total Income | 1,566.8 | 1,698.7 | 1,675.0 | 9.3 | 17.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,200.8 | 1,242.4 | 1,250.7 | 0.0 | 3.4 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | -41.6 | -40.2 | 117.3 | 0.0 | -0.1 | |
| + Employee Benefit Expense | 77.8 | 84.7 | 96.5 | 1.9 | 3.7 | |
| + Finance Costs | 79.5 | 87.1 | 74.6 | 36.1 | 36.3 | |
| + Depreciation & Amortisation | 59.1 | 60.7 | 62.4 | 0.3 | 0.5 | |
| + Other Expenses | 233.6 | 245.6 | 235.0 | 58.8 | 87.1 | |
| Total Expenses | 1,609.3 | 1,680.4 | 1,836.5 | 97.2 | 130.9 | |
| EBITDA | 53.9 | 153.1 | -26.5 | -60.7 | -89.2 | |
| EBIT | -5.2 | 92.4 | -88.8 | -61.0 | -89.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -42.4 | 18.3 | -161.5 | -87.9 | -113.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 88.2 | |
| Pretax Income | -42.4 | 18.3 | -161.5 | -87.9 | -25.5 | |
| + Deferred Tax | -18.2 | 13.3 | -47.9 | -30.5 | -39.8 | |
| Tax Expense | -18.2 | 13.3 | -47.9 | -30.5 | -39.8 | |
| Net Income | -24.2 | 5.0 | -113.7 | -292.9 | -245.1 | |
| + Net Income — Continuing Ops | -24.2 | 5.0 | -113.7 | -57.3 | 14.4 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | -235.5 | -259.4 | |
| + Other Comprehensive Income | 0.9 | -0.3 | 0.5 | 0.1 | 0.1 | |
| Total Comprehensive Income | -23.3 | 4.7 | -113.1 | -292.8 | -245.0 | |
| Net Income to Common | -24.2 | 5.0 | — | — | — | |
| Per Share | ||||||
| Basic EPS | -1.08 | 0.22 | -5.07 | -13.40 | -11.37 | |
| Diluted EPS | -1.08 | 0.22 | -5.07 | -13.40 | -11.37 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | -374.3 | -439.3 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | -138.7 | -179.9 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.5 | 0.1 | — | |
| + Items NOT to be Reclassified to P&L | 0.3 | -0.5 | 0.5 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 1.1 | 0.0 | — | 0.0 | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.0 | — | |
| + Tax on Items to be Reclassified — alt tag | 0.4 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | -24.2 | 5.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.08 | 0.22 | -5.07 | -2.62 | 0.35 | |
| Diluted EPS — Continuing Operations | -1.08 | 0.22 | -5.07 | -2.62 | 0.35 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -10.78 | -11.72 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -10.78 | -11.72 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 365.3 | 483.4 | 305.1 | — | 1.6 | |
| Gross Margin % | 23.96 | 28.68 | 18.23 | — | 32.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -42.4 | 18.3 | -161.5 | -87.9 | -113.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 88.2 | |
| Net Income Adj (tax-effected) | -24.2 | 5.0 | -113.7 | -292.9 | -280.3 | |
| EPS Adj | -1.08 | 0.22 | -5.07 | -13.40 | -13.01 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 22.4 | 22.4 | 22.4 | 19.4 | 19.4 | |