In ₹ Crore except Per Share Latest Annual | NDLVENTURE FY22 | THEINVEST FY26 | MAHAPEXLTD FY26 | RELIABLE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 16.88× | — | 20.52× | 18.70× | |
| P/B | 0.85× | 0.69× | ◆ 0.17× | 1.63× | 0.69× +23% | |
| EV/EBITDA | — | ◆ 8.36× | 1627.11× | 8.91× | 8.91× | |
| Market Cap | ₹428 Cr | ₹508 Cr | ₹78.9 Cr | ₹141 Cr | ₹141 Cr +203% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.86% | ◆ -0.87% | — | -1.36% | |
| Revenue CAGR 5Y | — | ◆ -2.42% | -6.93% | — | -4.67% | |
| Net Income CAGR 3Y | — | 44.22% | — | — | 44.22% | |
| Revenue YoY (latest Q) | -9.40% | -15.32% | 12.05% | ◆ 45.91% | 12.05% -178% | |
| Net Income YoY (latest Q) | -69.15% | 21.28% | -95.47% | ◆ 42.13% | 21.28% -425% | |
| Profitability | ||||||
| EBITDA Margin | 17.03% | ◆ 20.20% | 2.27% | 9.45% | 9.45% +80% | |
| Net Income Margin | 0.18% | ◆ 12.20% | -320.77% | 3.77% | 3.77% -95% | |
| Return on Common Equity | -2.53% | 4.09% | -1.50% | ◆ 8.05% | 4.09% -162% | |
| Return on Capital Employed | -4.52% | 6.37% | 0.00% | ◆ 12.82% | 6.37% -171% | |
| Return on Assets | 0.09% | 3.48% | -1.28% | ◆ 3.81% | 3.48% -97% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.07× | ◆ 0.00× | 0.29× | 0.07× | |
| Interest Coverage | -0.29× | 1.29× | 1.00× | ◆ 3.61× | 1.29× -122% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,080 Cr | ₹285 Cr | ₹2.1 Cr | ₹185 Cr | ₹185 Cr +483% | |
| Net Income | ₹1.9 Cr | ₹34.7 Cr | −₹6.9 Cr | ₹7 Cr | ₹7 Cr -73% | |
| Total Assets | ₹2,024 Cr | ₹998 Cr | ₹536 Cr | ₹183 Cr | ₹536 Cr +278% | |
| EPS | ₹-5.04 | ₹5.76 | ₹-4.87 | ₹6.67 | ₹5.76 -188% | |
| Book Value per Share | ₹149.21 | ₹140.74 | ₹325.67 | ₹84.04 | ₹140.74 +6% | |