| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 142 | — | — | |
| 0.2 | 0.2 | 0.7 | |
| 13.1 | 13.1 | 24.2 | |
| 114 | 114 | 104 | |
| 269 | — | — | |
| 114 | 114 | 103 | |
| ₹258.92 | — | — | |
| 349 | 349 | 361 | |
| 32.8% | 32.8% | 28.8% | |
| 0.43× | — | — | |
| 1.41× | — | — | |
| −354.21× | — | — | |
| −14.92× | — | — | |
Reference items — trailing FY values | |||
| 191 | 187 | 169 | |
| −0.8 | −1.6 | 17.5 | |
| −18.0 | −18.7 | 8.4 | |
| — | 10.9 | 26.8 | |
| −0.6 | −0.6 | −17.9 | |
| — | −1.9 | −21.7 | |
| — | 11.5 | 44.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 141.7 | |
| - Cash, Equiv & ST Investments | 0.7 | 0.2 | 0.2 | |
| + Minority Interest | 24.2 | 13.1 | 13.1 | |
| + Total Debt | 103.8 | 114.3 | 114.3 | |
| Enterprise Value | — | — | 268.9 | |
| Net Debt (memo) | 103.1 | 114.1 | 114.1 | |
| EV per Share | — | — | 258.92 | |
| Total Capital | 361.0 | 349.1 | 349.1 | |
| Total Debt/Total Capital | 28.76 | 32.76 | 32.76 | |
| Total Debt/EV | — | — | 0.43 | |
| EV/Sales | — | — | 1.41 | |
| EV/EBITDA | — | — | -354.21 | |
| EV/EBIT | — | — | -14.92 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 169.2 | 187.2 | 190.7 | |
| EBITDA | 17.5 | -1.6 | -0.8 | |
| EBIT | 8.4 | -18.7 | -18.0 | |
| Operating Cash Flow | 26.8 | 10.9 | — | |
| Free Cash Flow | -17.9 | -0.6 | -0.6 | |
| FCFF (free cash flow to the firm) | -21.7 | -1.9 | — | |
| Capital Expenditure | 44.6 | 11.5 | — | |