| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,480 | 21,514 | 19,795 | 23,560 | 29,617 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 56.3 | 53.7 | 95.0 | 99.4 | 193 | ||
| 22,537 | 21,568 | 19,890 | 23,660 | 29,809 | ||
Expenses | ||||||
| 7,434 | 6,782 | 7,236 | 7,612 | 10,663 | ||
| 5,920 | 7,049 | 4,261 | 6,985 | 10,023 | ||
| 783 | −27.5 | 863 | 1,379 | −826 | ||
| 622 | 624 | 610 | 635 | 659 | ||
| 282 | 249 | 226 | 267 | 302 | ||
| 413 | 405 | 373 | 362 | 353 | ||
| 6,709 | 6,253 | 6,217 | 6,330 | 8,026 | ||
| 22,164 | 21,335 | 19,785 | 23,571 | 29,199 | ||
| 1,012 | 834 | 608 | 618 | 1,072 | ||
| 599 | 428 | 235 | 256 | 719 | ||
Profit | ||||||
| 373 | 233 | 104 | 88.5 | 610 | ||
| 373 | 233 | 104 | 88.5 | 610 | ||
| 82.7 | 57.9 | 19.1 | 16.5 | 92.8 | ||
| 17.4 | 5.1 | 8.7 | 7.2 | 60.9 | ||
| 100 | 63.0 | 27.8 | 23.8 | 154 | ||
| 91.7 | 41.8 | 108 | 85.3 | 2.2 | ||
| 364 | 211 | 184 | 150 | 458 | ||
| 273 | 170 | 76.3 | 64.7 | 456 | ||
| −9.5 | −9.8 | −0.2 | −0.6 | 3.6 | ||
| 355 | 202 | 184 | 149 | 462 | ||
| — | 211 | 184 | 150 | — | ||
Per share | ||||||
| ₹7.43 | ₹4.31 | ₹3.75 | ₹3.06 | ₹9.34 | ||
| ₹7.43 | ₹4.31 | ₹3.75 | ₹3.06 | ₹9.34 | ||
Other comprehensive income — detail | ||||||
| −9.5 | −9.8 | −0.2 | — | — | ||
| −13.0 | −13.1 | −0.2 | −0.8 | 4.8 | ||
| −3.5 | −3.3 | 0.0 | — | — | ||
| — | — | — | −0.2 | 1.2 | ||
| — | — | 0.1 | — | — | ||
| — | — | 184 | 150 | — | ||
Per share — as-filed variants | ||||||
| ₹7.43 | ₹4.31 | ₹3.75 | ₹3.06 | ₹9.34 | ||
| ₹7.43 | ₹4.31 | ₹3.75 | ₹3.06 | ₹9.34 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,343 | 7,710 | 7,435 | 7,584 | 9,757 | ||
| 37.1% | 35.8% | 37.6% | 32.2% | 32.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 373 | 233 | 104 | 88.5 | 610 | ||
| 364 | 211 | 184 | 150 | 458 | ||
| ₹7.43 | ₹4.31 | ₹3.75 | ₹3.06 | ₹9.34 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29,616.5 | 23,560.3 | 19,794.5 | 21,514.2 | 22,480.4 | |
| Other Income | 192.6 | 99.4 | 95.0 | 53.7 | 56.3 | |
| Total Income | 29,809.1 | 23,659.8 | 19,889.5 | 21,567.9 | 22,536.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 10,662.6 | 7,612.3 | 7,236.3 | 6,782.0 | 7,433.9 | |
| + Purchases of Stock-in-Trade | 10,023.2 | 6,985.1 | 4,260.6 | 7,049.5 | 5,920.4 | |
| + Changes in Inventories | -826.4 | 1,379.2 | 862.6 | -27.5 | 783.2 | |
| + Employee Benefit Expense | 659.1 | 635.3 | 610.0 | 623.5 | 621.8 | |
| + Finance Costs | 301.6 | 267.3 | 225.7 | 249.3 | 282.5 | |
| + Depreciation & Amortisation | 352.8 | 361.7 | 373.0 | 405.4 | 412.9 | |
| + Other Expenses | 8,026.4 | 6,330.4 | 6,217.3 | 6,253.0 | 6,709.3 | |
| Total Expenses | 29,199.4 | 23,571.2 | 19,785.4 | 21,335.2 | 22,163.9 | |
| EBITDA | 1,071.6 | 618.1 | 607.7 | 833.7 | 1,011.8 | |
| EBIT | 718.8 | 256.4 | 234.7 | 428.3 | 598.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 609.8 | 88.5 | 104.1 | 232.7 | 372.8 | |
| Pretax Income | 609.8 | 88.5 | 104.1 | 232.7 | 372.8 | |
| + Current Tax | 92.8 | 16.5 | 19.1 | 57.9 | 82.7 | |
| + Deferred Tax | 60.9 | 7.2 | 8.7 | 5.1 | 17.4 | |
| Tax Expense | 153.7 | 23.8 | 27.8 | 63.0 | 100.1 | |
| + Share of Associates & JVs | 2.2 | 85.3 | 107.7 | 41.8 | 91.7 | |
| Net Income | 458.3 | 150.1 | 184.0 | 211.5 | 364.3 | |
| + Net Income — Continuing Ops | 456.1 | 64.7 | 76.3 | 169.7 | 272.7 | |
| + Other Comprehensive Income | 3.6 | -0.6 | -0.2 | -9.8 | -9.5 | |
| Total Comprehensive Income | 461.9 | 149.5 | 183.8 | 201.7 | 354.8 | |
| Net Income to Common | — | 150.1 | 184.0 | 211.5 | — | |
| Per Share | ||||||
| Basic EPS | 9.34 | 3.06 | 3.75 | 4.31 | 7.43 | |
| Diluted EPS | 9.34 | 3.06 | 3.75 | 4.31 | 7.43 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | -9.8 | -9.5 | |
| + Items NOT to be Reclassified to P&L | 4.8 | -0.8 | -0.2 | -13.1 | -13.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -3.3 | -3.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.2 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | 0.1 | — | — | |
| Comprehensive Income — Owners of Parent | — | 150.1 | 184.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.34 | 3.06 | 3.75 | 4.31 | 7.43 | |
| Diluted EPS — Continuing Operations | 9.34 | 3.06 | 3.75 | 4.31 | 7.43 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 9,757.2 | 7,583.7 | 7,435.0 | 7,710.2 | 8,342.9 | |
| Gross Margin % | 32.94 | 32.19 | 37.56 | 35.84 | 37.11 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 609.8 | 88.5 | 104.1 | 232.7 | 372.8 | |
| Net Income Adj (tax-effected) | 458.3 | 150.1 | 184.0 | 211.5 | 364.3 | |
| EPS Adj | 9.34 | 3.06 | 3.75 | 4.31 | 7.43 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.00 | 2.00 | 0.73 | 1.39 | 1.86 | |
| Filed Dscr | 2.00 | 1.00 | 2.61 | 2.66 | 3.09 | |
| Filed Iscr | 4.00 | 2.00 | 2.74 | 2.91 | 3.40 | |
| Paid Up Equity Capital | 490.6 | 490.6 | 490.6 | 490.6 | 490.6 | |