| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,527 | 3,814 | 2,198 | 1,923 | ||
| 267 | 69.7 | 514 | 259 | ||
| 1,391 | 119 | 118 | 117 | ||
| 1,033 | 108 | 133 | 166 | ||
| 25.1 | 16.2 | 0.0 | 0.0 | ||
| 132 | 104 | 4.5 | 0.5 | ||
| 94.9 | 90.4 | 86.1 | 82.0 | ||
| 64.4 | 52.9 | 56.2 | 56.1 | ||
| 292 | 248 | 147 | 139 | ||
| 11.2 | 7.7 | 5.3 | 5.6 | ||
| 997 | 333 | 563 | 259 | ||
| 8,542 | 4,715 | 3,679 | 2,868 | ||
Current assets | |||||
| 155 | 110 | 110 | 71.6 | ||
| 414 | 980 | 840 | 251 | ||
| 656 | 555 | 422 | 432 | ||
| 770 | 457 | 264 | 155 | ||
| 1,359 | 190 | 153 | 225 | ||
| 384 | 126 | 89.9 | 86.9 | ||
| 3,583 | 2,308 | 1,768 | 1,150 | ||
| 195 | 84.2 | 68.2 | 72.7 | ||
| 3,932 | 2,502 | 1,946 | 1,294 | ||
| 0.0 | 47.6 | 0.0 | — | ||
| 12,474 | 7,265 | 5,625 | 4,162 | ||
Equity | |||||
| 204 | 204 | 204 | 204 | ||
| 4,333 | 3,422 | 2,679 | 1,927 | ||
| 4,537 | 3,626 | 2,884 | 2,131 | ||
| 2.3 | 1.9 | 1.4 | 1.0 | ||
| 4,540 | 3,628 | 2,885 | 2,132 | ||
Liabilities | |||||
| 4,667 | 1,966 | 1,195 | 626 | ||
| 898 | 221 | 213 | 165 | ||
| 5,565 | 2,188 | 1,408 | 792 | ||
| 74.9 | 48.5 | 41.2 | 35.1 | ||
| 331 | 63.6 | 47.1 | 87.0 | ||
| 136 | 144 | 133 | 128 | ||
| 6,108 | 2,444 | 1,629 | 1,042 | ||
| 199 | 247 | 249 | 136 | ||
| 1,032 | 574 | 604 | 615 | ||
| 282 | 115 | 70.3 | 77.2 | ||
| 1,513 | 936 | 923 | 828 | ||
| 91.0 | 58.5 | 49.5 | 48.0 | ||
| 29.7 | 28.4 | 23.9 | 4.6 | ||
| 194 | 123 | 114 | 107 | ||
| 1,827 | 1,146 | 1,110 | 987 | ||
| 0.0 | 46.9 | 0.0 | 0.0 | ||
| 7,935 | 3,637 | 2,739 | 2,030 | ||
| 12,474 | 7,265 | 5,625 | 4,162 | ||
Trade payables — MSME split | |||||
| 43.5 | 35.9 | — | — | ||
| 989 | 539 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,922.7 | 2,198.4 | 3,814.1 | 4,526.7 | 4,526.7 | |
| + Capital Work-in-Progress | 259.2 | 514.1 | 69.7 | 266.8 | 266.8 | |
| + Goodwill | 117.4 | 117.9 | 118.9 | 1,390.6 | 1,390.6 | |
| + Other Intangibles | 165.6 | 132.9 | 108.1 | 1,033.0 | 1,033.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 16.2 | 25.1 | 25.1 | |
| + Non-current Investments | 0.5 | 4.5 | 104.3 | 132.3 | 132.3 | |
| + Long-term Loans | 82.0 | 86.1 | 90.4 | 94.9 | 94.9 | |
| + Other Non-current Financial Assets | 56.1 | 56.2 | 52.9 | 64.4 | 64.4 | |
| Non-current Financial Assets | 138.6 | 146.8 | 247.6 | 291.6 | 291.6 | |
| + Deferred Tax Assets | 5.6 | 5.3 | 7.7 | 11.2 | 11.2 | |
| + Other Non-current Assets | 259.0 | 563.1 | 332.8 | 997.2 | 997.2 | |
| Total Non-current Assets | 2,868.2 | 3,678.5 | 4,715.2 | 8,542.3 | 8,542.3 | |
| Current Assets | ||||||
| + Inventories | 71.6 | 109.9 | 110.3 | 154.5 | 154.5 | |
| + Current Investments | 251.3 | 839.7 | 980.0 | 414.3 | 414.3 | |
| + Trade Receivables | 431.5 | 421.9 | 555.5 | 655.7 | 655.7 | |
| + Cash & Cash Equivalents | 154.8 | 263.8 | 457.2 | 770.1 | 770.1 | |
| + Other Bank Balances | 225.1 | 152.6 | 189.6 | 1,359.1 | 1,359.1 | |
| + Other Current Financial Assets | 86.9 | 89.9 | 125.6 | 384.0 | 384.0 | |
| Current Financial Assets | 1,149.7 | 1,767.9 | 2,307.9 | 3,583.1 | 3,583.1 | |
| + Other Current Assets | 72.7 | 68.2 | 84.2 | 194.5 | 194.5 | |
| Total Current Assets | 1,293.9 | 1,946.1 | 2,502.3 | 3,932.1 | 3,932.1 | |
| + Assets Held for Sale | — | 0.0 | 47.6 | 0.0 | 0.0 | |
| Total Assets | 4,162.1 | 5,624.6 | 7,265.0 | 12,474.4 | 12,474.4 | |
| Equity | ||||||
| + Equity Share Capital | 204.4 | 204.4 | 204.4 | 204.4 | 204.4 | |
| + Other Equity / Reserves | 1,927.0 | 2,679.3 | 3,422.0 | 4,332.9 | 4,332.9 | |
| Equity — Owners of Parent | 2,131.4 | 2,883.7 | 3,626.4 | 4,537.3 | 4,537.3 | |
| + Minority Interest | 1.0 | 1.4 | 1.9 | 2.3 | 2.3 | |
| Total Equity | 2,132.4 | 2,885.1 | 3,628.2 | 4,539.5 | 4,539.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 626.4 | 1,195.1 | 1,966.5 | 4,667.2 | 4,667.2 | |
| + Other Non-current Financial Liab | 165.4 | 213.1 | 221.4 | 898.3 | 898.3 | |
| Non-current Financial Liabilities | 791.9 | 1,408.1 | 2,187.8 | 5,565.5 | 5,565.5 | |
| + Provisions — Non-current | 35.1 | 41.2 | 48.5 | 74.9 | 74.9 | |
| + Deferred Tax Liabilities | 87.0 | 47.1 | 63.6 | 330.8 | 330.8 | |
| + Other Non-current Liabilities | 128.4 | 132.7 | 143.7 | 136.5 | 136.5 | |
| Non-current Liabilities | 1,042.4 | 1,629.1 | 2,443.7 | 6,107.6 | 6,107.6 | |
| + Borrowings — Current | 135.8 | 248.7 | 246.9 | 198.9 | 198.9 | |
| + Trade Payables | 615.0 | 603.6 | 574.5 | 1,032.1 | 1,032.1 | |
| + Other Current Financial Liab | 77.2 | 70.3 | 114.9 | 281.5 | 281.5 | |
| Current Financial Liabilities | 828.1 | 922.6 | 936.2 | 1,512.5 | 1,512.5 | |
| + Provisions — Current | 48.0 | 49.5 | 58.5 | 91.0 | 91.0 | |
| + Current Tax Liabilities | 4.6 | 23.9 | 28.4 | 29.7 | 29.7 | |
| + Other Current Liabilities | 106.6 | 114.4 | 123.1 | 194.1 | 194.1 | |
| Current Liabilities | 987.3 | 1,110.4 | 1,146.3 | 1,827.3 | 1,827.3 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 46.9 | 0.0 | 0.0 | |
| Total Liabilities | 2,029.7 | 2,739.5 | 3,636.8 | 7,934.9 | 7,934.9 | |
| Total Equity & Liabilities | 4,162.1 | 5,624.6 | 7,265.0 | 12,474.4 | 12,474.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 35.9 | 43.5 | 43.5 | |
| + Dues to Other Creditors — Current | — | — | 538.5 | 988.6 | 988.6 | |