| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 362 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.5 | 3.5 | 2.5 | 15.3 | 3.2 | ||
| 117 | 117 | 249 | 330 | 465 | ||
| 476 | — | — | — | — | ||
| 114 | 114 | 246 | 314 | 462 | ||
| ₹3.30 | — | — | — | — | ||
| 769 | 769 | 867 | 915 | 1,005 | ||
| 15.3% | 15.3% | 28.7% | 36.0% | 46.2% | ||
| 0.25× | — | — | — | — | ||
| 0.19× | — | — | — | — | ||
| 5.81× | — | — | — | — | ||
| 12.63× | — | — | — | — | ||
| 3.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,447 | 2,872 | 3,547 | 2,010 | 2,027 | ||
| 81.9 | 89.9 | 128 | 118 | 84.4 | ||
| 37.7 | 45.7 | 75.0 | 77.8 | 47.2 | ||
| — | 144 | 95.1 | 230 | 141 | ||
| 139 | 139 | 86.6 | 186 | 123 | ||
| — | 136 | 78.0 | 172 | 92.1 | ||
| — | 5.4 | 8.5 | 44.7 | 17.5 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 361.9 | |
| - Cash, Equiv & ST Investments | 3.2 | 15.3 | 2.5 | 3.5 | 3.5 | |
| + Total Debt | 464.9 | 329.7 | 248.6 | 117.3 | 117.3 | |
| Enterprise Value | — | — | — | — | 475.7 | |
| Net Debt (memo) | 461.7 | 314.4 | 246.1 | 113.8 | 113.8 | |
| EV per Share | — | — | — | — | 3.30 | |
| Total Capital | 1,005.2 | 914.9 | 867.4 | 768.5 | 768.5 | |
| Total Debt/Total Capital | 46.24 | 36.04 | 28.66 | 15.27 | 15.27 | |
| Total Debt/EV | — | — | — | — | 0.25 | |
| EV/Sales | — | — | — | — | 0.19 | |
| EV/EBITDA | — | — | — | — | 5.81 | |
| EV/EBIT | — | — | — | — | 12.63 | |
| EV/Free Cash Flow | — | — | — | — | 3.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,026.8 | 2,010.1 | 3,546.7 | 2,871.9 | 2,446.6 | |
| EBITDA | 84.4 | 118.3 | 128.2 | 89.9 | 81.9 | |
| EBIT | 47.2 | 77.8 | 75.0 | 45.7 | 37.7 | |
| Operating Cash Flow | 141.0 | 230.4 | 95.1 | 144.5 | — | |
| Free Cash Flow | 123.4 | 185.7 | 86.6 | 139.1 | 139.1 | |
| FCFF (free cash flow to the firm) | 92.1 | 172.3 | 78.0 | 136.1 | — | |
| Capital Expenditure | 17.5 | 44.7 | 8.5 | 5.4 | — | |