| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,710 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.7 | 2.7 | 57.3 | 32.3 | 41.5 | ||
| 301 | 301 | 396 | 789 | 721 | ||
| 3,008 | — | — | — | — | ||
| 298 | 298 | 339 | 756 | 679 | ||
| ₹128.45 | — | — | — | — | ||
| 984 | 984 | 823 | 1,300 | 1,295 | ||
| 30.6% | 30.6% | 48.1% | 60.7% | 55.7% | ||
| 0.10× | — | — | — | — | ||
| 1.98× | — | — | — | — | ||
| 28.36× | — | — | — | — | ||
| 41.39× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,519 | 1,584 | 1,235 | 1,779 | 2,116 | ||
| 106 | 103 | −62.9 | 17.0 | 193 | ||
| 72.7 | 70.9 | −91.9 | −10.2 | 164 | ||
| — | −104 | 469 | 50.4 | −20.4 | ||
| −134 | −134 | 436 | 11.4 | −166 | ||
| — | −158 | 421 | −5.8 | −178 | ||
| — | 30.3 | 33.4 | 39.0 | 146 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,709.7 | |
| - Cash, Equiv & ST Investments | 41.5 | 32.3 | 57.3 | 2.7 | 2.7 | |
| + Total Debt | 720.8 | 788.7 | 395.9 | 301.2 | 301.2 | |
| Enterprise Value | — | — | — | — | 3,008.2 | |
| Net Debt (memo) | 679.4 | 756.3 | 338.6 | 298.5 | 298.5 | |
| EV per Share | — | — | — | — | 128.45 | |
| Total Capital | 1,294.8 | 1,299.8 | 823.0 | 984.1 | 984.1 | |
| Total Debt/Total Capital | 55.67 | 60.68 | 48.11 | 30.60 | 30.60 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.98 | |
| EV/EBITDA | — | — | — | — | 28.36 | |
| EV/EBIT | — | — | — | — | 41.39 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,115.5 | 1,778.7 | 1,234.5 | 1,584.5 | 1,519.4 | |
| EBITDA | 192.5 | 17.0 | -62.9 | 102.8 | 106.1 | |
| EBIT | 164.4 | -10.2 | -91.9 | 70.9 | 72.7 | |
| Operating Cash Flow | -20.4 | 50.4 | 469.0 | -104.1 | — | |
| Free Cash Flow | -165.9 | 11.4 | 435.6 | -134.4 | -134.4 | |
| FCFF (free cash flow to the firm) | -177.6 | -5.8 | 420.7 | -158.3 | — | |
| Capital Expenditure | 145.5 | 39.0 | 33.4 | 30.3 | — | |