| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 151 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.5 | 1.5 | 0.7 | 0.1 | 0.1 | ||
| 140 | 140 | 104 | 107 | 118 | ||
| 289 | — | — | — | — | ||
| 139 | 139 | 104 | 107 | 118 | ||
| ₹47.80 | — | — | — | — | ||
| 520 | 520 | 477 | 473 | 472 | ||
| 26.9% | 26.9% | 21.9% | 22.7% | 25.0% | ||
| 0.48× | — | — | — | — | ||
| 1.38× | — | — | — | — | ||
| 8.77× | — | — | — | — | ||
| 16.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 209 | 205 | 203 | 186 | 172 | ||
| 33.0 | 31.5 | 34.6 | 30.1 | 30.8 | ||
| 17.6 | 16.5 | 20.1 | 18.1 | 19.7 | ||
| — | 21.3 | 28.7 | 31.0 | 42.7 | ||
| −21.1 | −21.1 | −0.7 | 21.4 | −39.7 | ||
| — | −24.5 | −4.1 | 17.3 | −42.4 | ||
| — | 42.5 | 29.3 | 9.6 | 82.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 150.8 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.7 | 1.5 | 1.5 | |
| + Total Debt | 118.1 | 107.2 | 104.5 | 140.1 | 140.1 | |
| Enterprise Value | — | — | — | — | 289.4 | |
| Net Debt (memo) | 118.0 | 107.1 | 103.8 | 138.6 | 138.6 | |
| EV per Share | — | — | — | — | 47.80 | |
| Total Capital | 472.1 | 472.7 | 476.5 | 520.2 | 520.2 | |
| Total Debt/Total Capital | 25.01 | 22.68 | 21.92 | 26.94 | 26.94 | |
| Total Debt/EV | — | — | — | — | 0.48 | |
| EV/Sales | — | — | — | — | 1.38 | |
| EV/EBITDA | — | — | — | — | 8.77 | |
| EV/EBIT | — | — | — | — | 16.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 172.4 | 186.3 | 202.9 | 205.5 | 209.4 | |
| EBITDA | 30.8 | 30.1 | 34.6 | 31.5 | 33.0 | |
| EBIT | 19.7 | 18.1 | 20.1 | 16.5 | 17.6 | |
| Operating Cash Flow | 42.7 | 31.0 | 28.7 | 21.3 | — | |
| Free Cash Flow | -39.7 | 21.4 | -0.7 | -21.1 | -21.1 | |
| FCFF (free cash flow to the firm) | -42.4 | 17.3 | -4.1 | -24.5 | — | |
| Capital Expenditure | 82.4 | 9.6 | 29.3 | 42.5 | — | |