| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,702 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.5 | 4.5 | 4.0 | 26.1 | 11.0 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 311 | 311 | 261 | 781 | 801 | ||
| 2,009 | — | — | — | — | ||
| 306 | 306 | 257 | 755 | 790 | ||
| ₹35.44 | — | — | — | — | ||
| 1,341 | 1,341 | 1,241 | 1,364 | 1,372 | ||
| 23.2% | 23.2% | 21.1% | 57.3% | 58.4% | ||
| 0.15× | — | — | — | — | ||
| 0.68× | — | — | — | — | ||
| 10.84× | — | — | — | — | ||
| 15.52× | — | — | — | — | ||
| 22.62× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,959 | 2,843 | 2,905 | 2,874 | 2,550 | ||
| 185 | 178 | 134 | 125 | 62.2 | ||
| 129 | 122 | 80.1 | 70.0 | 8.2 | ||
| — | 148 | 189 | 170 | 81.1 | ||
| 88.8 | 88.8 | 157 | 125 | 27.3 | ||
| — | 54.8 | 106 | 114 | 23.1 | ||
| — | 59.4 | 32.5 | 45.7 | 53.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,702.1 | |
| - Cash, Equiv & ST Investments | 11.0 | 26.1 | 4.0 | 4.5 | 4.5 | |
| + Minority Interest | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Total Debt | 801.3 | 781.5 | 261.5 | 310.9 | 310.9 | |
| Enterprise Value | — | — | — | — | 2,008.8 | |
| Net Debt (memo) | 790.3 | 755.4 | 257.4 | 306.4 | 306.4 | |
| EV per Share | — | — | — | — | 35.44 | |
| Total Capital | 1,371.6 | 1,364.1 | 1,240.8 | 1,341.4 | 1,341.4 | |
| Total Debt/Total Capital | 58.42 | 57.29 | 21.07 | 23.18 | 23.18 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 0.68 | |
| EV/EBITDA | — | — | — | — | 10.84 | |
| EV/EBIT | — | — | — | — | 15.52 | |
| EV/Free Cash Flow | — | — | — | — | 22.62 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,550.4 | 2,873.9 | 2,905.2 | 2,843.0 | 2,958.6 | |
| EBITDA | 62.2 | 125.4 | 133.9 | 177.7 | 185.3 | |
| EBIT | 8.2 | 70.0 | 80.1 | 122.5 | 129.5 | |
| Operating Cash Flow | 81.1 | 170.4 | 189.3 | 148.2 | — | |
| Free Cash Flow | 27.3 | 124.7 | 156.8 | 88.8 | 88.8 | |
| FCFF (free cash flow to the firm) | 23.1 | 114.3 | 105.9 | 54.8 | — | |
| Capital Expenditure | 53.7 | 45.7 | 32.5 | 59.4 | — | |