| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,702 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 40.0 | 40.0 | 86.2 | 7.6 | 15.9 | ||
| 131 | 131 | 131 | 225 | 121 | ||
| 5,793 | — | — | — | — | ||
| 91.3 | 91.3 | 45.2 | 217 | 105 | ||
| ₹188.88 | — | — | — | — | ||
| 1,402 | 1,402 | 1,297 | 887 | 665 | ||
| 9.4% | 9.4% | 10.1% | 25.3% | 18.1% | ||
| 0.02× | — | — | — | — | ||
| 2.73× | — | — | — | — | ||
| 21.33× | — | — | — | — | ||
| 32.69× | — | — | — | — | ||
| 1,678.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,119 | 2,044 | 1,874 | 1,624 | 1,362 | ||
| 272 | 258 | 251 | 242 | 175 | ||
| 177 | 168 | 176 | 181 | 122 | ||
| — | 218 | 161 | 153 | 164 | ||
| 3.5 | 3.5 | −97.3 | −61.8 | 54.6 | ||
| — | 1.7 | −99.9 | −64.5 | 51.5 | ||
| — | 214 | 259 | 215 | 109 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,701.6 | |
| - Cash, Equiv & ST Investments | 15.9 | 7.6 | 86.2 | 40.0 | 40.0 | |
| + Total Debt | 120.7 | 224.6 | 131.3 | 131.3 | 131.3 | |
| Enterprise Value | — | — | — | — | 5,792.9 | |
| Net Debt (memo) | 104.8 | 216.9 | 45.2 | 91.3 | 91.3 | |
| EV per Share | — | — | — | — | 188.88 | |
| Total Capital | 665.0 | 887.5 | 1,297.1 | 1,402.2 | 1,402.2 | |
| Total Debt/Total Capital | 18.15 | 25.31 | 10.12 | 9.36 | 9.36 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 2.73 | |
| EV/EBITDA | — | — | — | — | 21.33 | |
| EV/EBIT | — | — | — | — | 32.69 | |
| EV/Free Cash Flow | — | — | — | — | 1,678.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,362.1 | 1,623.9 | 1,873.9 | 2,043.6 | 2,119.3 | |
| EBITDA | 175.2 | 242.4 | 251.5 | 257.7 | 271.5 | |
| EBIT | 121.9 | 181.0 | 175.6 | 168.0 | 177.2 | |
| Operating Cash Flow | 164.1 | 153.4 | 161.5 | 217.8 | — | |
| Free Cash Flow | 54.6 | -61.8 | -97.3 | 3.5 | 3.5 | |
| FCFF (free cash flow to the firm) | 51.5 | -64.5 | -99.9 | 1.7 | — | |
| Capital Expenditure | 109.5 | 215.2 | 258.7 | 214.3 | — | |