| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 23.6 | 21.8 | 20.8 | 19.4 | ||
| 0.9 | 0.9 | 1.0 | 1.0 | ||
| 376 | 244 | 269 | 115 | ||
| 139 | 76.3 | 97.1 | 36.9 | ||
| 0.2 | 3.0 | 1.2 | 0.0 | ||
| 8.4 | 2.3 | 2.4 | 11.8 | ||
| 8.4 | 2.3 | 2.4 | 11.8 | ||
| 29.9 | 31.4 | 0.9 | 1.0 | ||
| 2.5 | 3.8 | 9.3 | 10.2 | ||
| 581 | 383 | 402 | 196 | ||
Current assets | |||||
| 24.7 | 21.5 | 30.0 | 27.8 | ||
| 133 | 117 | 101 | 86.6 | ||
| 76.6 | 63.4 | 108 | 58.0 | ||
| 18.0 | 20.9 | 7.4 | 99.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 5.4 | 1.9 | 3.8 | 7.6 | ||
| 258 | 224 | 250 | 280 | ||
| 99.4 | 87.5 | 84.4 | 76.6 | ||
| 361 | 312 | 335 | 356 | ||
| 942 | 695 | 737 | 552 | ||
Equity | |||||
| 17.1 | 17.1 | 17.1 | 17.1 | ||
| 579 | 461 | 443 | 407 | ||
| 596 | 478 | 460 | 424 | ||
| 596 | 478 | 460 | 424 | ||
Liabilities | |||||
| 29.8 | 0.0 | 0.0 | 0.0 | ||
| 20.6 | 22.3 | 28.3 | 4.2 | ||
| 50.4 | 22.3 | 28.3 | 4.2 | ||
| 0.8 | 0.9 | 0.5 | 0.5 | ||
| 44.4 | 35.2 | 39.5 | 17.2 | ||
| 95.6 | 58.3 | 68.3 | 21.9 | ||
| 10.5 | 0.0 | 0.0 | 0.0 | ||
| 42.7 | 25.5 | 24.0 | 20.4 | ||
| 38.0 | 14.9 | 35.0 | 11.1 | ||
| 91.1 | 40.3 | 59.0 | 31.4 | ||
| 14.3 | 6.9 | 9.1 | 0.9 | ||
| 10.3 | 2.6 | 3.0 | 2.2 | ||
| 134 | 108 | 137 | 71.5 | ||
| 250 | 158 | 208 | 106 | ||
| 346 | 217 | 277 | 128 | ||
| 942 | 695 | 737 | 552 | ||
Assets — additional as-filed lines | |||||
| 3.7 | 0.0 | 0.5 | 0.0 | ||
Trade payables — MSME split | |||||
| 0.9 | 0.7 | — | — | ||
| 41.7 | 24.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 19.4 | 20.8 | 21.8 | 23.6 | 23.6 | |
| + Investment Property | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | |
| + Goodwill | 115.2 | 269.1 | 243.9 | 376.3 | 376.3 | |
| + Other Intangibles | 36.9 | 97.1 | 76.3 | 138.9 | 138.9 | |
| + Intangibles under Development | 0.0 | 1.2 | 3.0 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 11.8 | 2.4 | 2.3 | 8.4 | 8.4 | |
| Non-current Financial Assets | 11.8 | 2.4 | 2.3 | 8.4 | 8.4 | |
| + Deferred Tax Assets | 1.0 | 0.9 | 31.4 | 29.9 | 29.9 | |
| + Other Non-current Assets | 10.2 | 9.3 | 3.8 | 2.5 | 2.5 | |
| Total Non-current Assets | 195.5 | 401.7 | 383.3 | 580.7 | 580.7 | |
| Current Assets | ||||||
| + Current Investments | 27.8 | 30.0 | 21.5 | 24.7 | 24.7 | |
| + Trade Receivables | 86.6 | 100.7 | 116.6 | 133.5 | 133.5 | |
| + Cash & Cash Equivalents | 58.0 | 108.0 | 63.4 | 76.6 | 76.6 | |
| + Other Bank Balances | 99.5 | 7.4 | 20.9 | 18.0 | 18.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 7.6 | 3.8 | 1.9 | 5.4 | 5.4 | |
| Current Financial Assets | 279.5 | 249.8 | 224.2 | 258.1 | 258.1 | |
| + Other Current Assets | 76.6 | 84.4 | 87.5 | 99.4 | 99.4 | |
| Total Current Assets | 356.1 | 334.8 | 311.7 | 361.2 | 361.2 | |
| Total Assets | 551.7 | 736.5 | 695.0 | 941.9 | 941.9 | |
| Equity | ||||||
| + Equity Share Capital | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | |
| + Other Equity / Reserves | 406.6 | 442.7 | 461.3 | 579.2 | 579.2 | |
| Equity — Owners of Parent | 423.7 | 459.8 | 478.4 | 596.3 | 596.3 | |
| Total Equity | 423.7 | 459.8 | 478.4 | 596.3 | 596.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 29.8 | 29.8 | |
| + Other Non-current Financial Liab | 4.2 | 28.3 | 22.3 | 20.6 | 20.6 | |
| Non-current Financial Liabilities | 4.2 | 28.3 | 22.3 | 50.4 | 50.4 | |
| + Provisions — Non-current | 0.5 | 0.5 | 0.9 | 0.8 | 0.8 | |
| + Deferred Tax Liabilities | 17.2 | 39.5 | 35.2 | 44.4 | 44.4 | |
| Non-current Liabilities | 21.9 | 68.3 | 58.3 | 95.6 | 95.6 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 10.5 | 10.5 | |
| + Trade Payables | 20.4 | 24.0 | 25.5 | 42.7 | 42.7 | |
| + Other Current Financial Liab | 11.1 | 35.0 | 14.9 | 38.0 | 38.0 | |
| Current Financial Liabilities | 31.4 | 59.0 | 40.3 | 91.1 | 91.1 | |
| + Provisions — Current | 0.9 | 9.1 | 6.9 | 14.3 | 14.3 | |
| + Current Tax Liabilities | 2.2 | 3.0 | 2.6 | 10.3 | 10.3 | |
| + Other Current Liabilities | 71.5 | 137.4 | 108.4 | 134.3 | 134.3 | |
| Current Liabilities | 106.1 | 208.4 | 158.3 | 250.0 | 250.0 | |
| Total Liabilities | 128.0 | 276.7 | 216.6 | 345.6 | 345.6 | |
| Total Equity & Liabilities | 551.7 | 736.5 | 695.0 | 941.9 | 941.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.5 | 0.0 | 3.7 | 3.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 24.8 | 41.7 | 41.7 | |