In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 20.8 | 21.8 | 23.6 | 23.6 | |
| + Investment Property | 1.0 | 0.9 | 0.9 | 0.9 | |
| + Goodwill | 269.1 | 243.9 | 376.3 | 376.3 | |
| + Other Intangibles | 97.1 | 76.3 | 138.9 | 138.9 | |
| + Intangibles under Development | 1.2 | 3.0 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 2.4 | 2.3 | 8.4 | 8.4 | |
| Non-current Financial Assets | 2.4 | 2.3 | 8.4 | 8.4 | |
| + Deferred Tax Assets | 0.9 | 31.4 | 29.9 | 29.9 | |
| + Other Non-current Assets | 9.3 | 3.8 | 2.5 | 2.5 | |
| Total Non-current Assets | 401.7 | 383.3 | 580.7 | 580.7 | |
| Current Assets | |||||
| + Current Investments | 30.0 | 21.5 | 24.7 | 24.7 | |
| + Trade Receivables | 100.7 | 116.6 | 133.5 | 133.5 | |
| + Cash & Cash Equivalents | 108.0 | 63.4 | 76.6 | 76.6 | |
| + Other Bank Balances | 7.4 | 20.9 | 18.0 | 18.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 3.8 | 1.9 | 5.4 | 5.4 | |
| Current Financial Assets | 249.8 | 224.2 | 258.1 | 258.1 | |
| + Other Current Assets | 84.4 | 87.5 | 99.4 | 99.4 | |
| Total Current Assets | 334.8 | 311.7 | 361.2 | 361.2 | |
| Total Assets | 736.5 | 695.0 | 941.9 | 941.9 | |
| Equity | |||||
| + Equity Share Capital | 17.1 | 17.1 | 17.1 | 17.1 | |
| + Other Equity / Reserves | 442.7 | 461.3 | 579.2 | 579.2 | |
| Equity — Owners of Parent | 459.8 | 478.4 | 596.3 | 596.3 | |
| Total Equity | 459.8 | 478.4 | 596.3 | 596.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 29.8 | 29.8 | |
| + Other Non-current Financial Liab | 28.3 | 22.3 | 20.6 | 20.6 | |
| Non-current Financial Liabilities | 28.3 | 22.3 | 50.4 | 50.4 | |
| + Provisions — Non-current | 0.5 | 0.9 | 0.8 | 0.8 | |
| + Deferred Tax Liabilities | 39.5 | 35.2 | 44.4 | 44.4 | |
| Non-current Liabilities | 68.3 | 58.3 | 95.6 | 95.6 | |
| + Borrowings — Current | 0.0 | 0.0 | 10.5 | 10.5 | |
| + Trade Payables | 24.0 | 25.5 | 42.7 | 42.7 | |
| + Other Current Financial Liab | 35.0 | 14.9 | 38.0 | 38.0 | |
| Current Financial Liabilities | 59.0 | 40.3 | 91.1 | 91.1 | |
| + Provisions — Current | 9.1 | 6.9 | 14.3 | 14.3 | |
| + Current Tax Liabilities | 3.0 | 2.6 | 10.3 | 10.3 | |
| + Other Current Liabilities | 137.4 | 108.4 | 134.3 | 134.3 | |
| Current Liabilities | 208.4 | 158.3 | 250.0 | 250.0 | |
| Total Liabilities | 276.7 | 216.6 | 345.6 | 345.6 | |
| Total Equity & Liabilities | 736.5 | 695.0 | 941.9 | 941.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.5 | 0.0 | 3.7 | 3.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.7 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | 24.8 | 41.7 | 41.7 | |