| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 11.5 | 7.5 | 23.9 | |
| 195 | 195 | 195 | |
| 0.0 | 7.2 | 10.1 | |
| 53.7 | 53.0 | 21.9 | |
| 89.7 | 57.3 | 6.1 | |
| 89.7 | 57.3 | 6.1 | |
| 1.3 | 2.7 | 0.7 | |
| 351 | 323 | 258 | |
Current assets | |||
| 188 | 215 | 88.4 | |
| 91.3 | 33.4 | 34.2 | |
| 0.2 | 116 | 20.4 | |
| 7.5 | 7.5 | 7.8 | |
| 287 | 372 | 151 | |
| 15.1 | 47.7 | 31.7 | |
| 304 | 420 | 186 | |
| 655 | 743 | 444 | |
Equity | |||
| 39.0 | 38.7 | 38.2 | |
| 365 | 370 | 290 | |
| 404 | 409 | 328 | |
| 404 | 409 | 328 | |
Liabilities | |||
| 51.5 | 33.2 | 9.3 | |
| 60.4 | 41.9 | 17.4 | |
| 34.3 | 33.0 | 20.2 | |
| 94.7 | 74.8 | 37.6 | |
| 46.0 | 36.0 | 0.0 | |
| 70.2 | 145 | 18.8 | |
| 18.3 | 19.0 | 11.9 | |
| 134 | 200 | 30.7 | |
| 9.6 | 6.9 | 4.6 | |
| — | — | 0.6 | |
| 12.6 | 52.9 | 42.1 | |
| 157 | 260 | 78.0 | |
| 251 | 334 | 116 | |
| 655 | 743 | 444 | |
Assets — additional as-filed lines | |||
| 1.4 | 0.8 | 3.2 | |
Liabilities — additional as-filed lines | |||
| 8.9 | 8.7 | 8.2 | |
Trade payables — MSME split | |||
| 0.0 | 0.0 | 0.4 | |
| 70.2 | 145 | 18.4 | |
| 8.9 | 8.7 | 8.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 23.9 | 7.5 | 11.5 | |
| + Goodwill | 195.2 | 195.2 | 195.2 | |
| + Other Intangibles | 10.1 | 7.2 | 0.0 | |
| + Intangibles under Development | 21.9 | 53.0 | 53.7 | |
| + Other Non-current Financial Assets | 6.1 | 57.3 | 89.7 | |
| Non-current Financial Assets | 6.1 | 57.3 | 89.7 | |
| + Deferred Tax Assets | 0.7 | 2.7 | 1.3 | |
| Total Non-current Assets | 257.9 | 322.8 | 351.4 | |
| Current Assets | ||||
| + Trade Receivables | 88.4 | 214.9 | 188.3 | |
| + Cash & Cash Equivalents | 34.2 | 33.4 | 91.3 | |
| + Other Bank Balances | 20.4 | 115.9 | 0.2 | |
| + Other Current Financial Assets | 7.8 | 7.5 | 7.5 | |
| Current Financial Assets | 150.9 | 371.7 | 287.3 | |
| + Other Current Assets | 31.7 | 47.7 | 15.1 | |
| Total Current Assets | 185.8 | 420.2 | 303.9 | |
| Total Assets | 443.7 | 743.0 | 655.2 | |
| Equity | ||||
| + Equity Share Capital | 38.2 | 38.7 | 39.0 | |
| + Other Equity / Reserves | 289.9 | 369.9 | 364.9 | |
| Equity — Owners of Parent | 328.1 | 408.6 | 403.9 | |
| Total Equity | 328.1 | 408.6 | 403.9 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 9.3 | 33.2 | 51.5 | |
| Non-current Financial Liabilities | 17.4 | 41.9 | 60.4 | |
| + Provisions — Non-current | 20.2 | 33.0 | 34.3 | |
| Non-current Liabilities | 37.6 | 74.8 | 94.7 | |
| + Borrowings — Current | 0.0 | 36.0 | 46.0 | |
| + Trade Payables | 18.8 | 144.9 | 70.2 | |
| + Other Current Financial Liab | 11.9 | 19.0 | 18.3 | |
| Current Financial Liabilities | 30.7 | 199.8 | 134.4 | |
| + Provisions — Current | 4.6 | 6.9 | 9.6 | |
| + Current Tax Liabilities | 0.6 | — | — | |
| + Other Current Liabilities | 42.1 | 52.9 | 12.6 | |
| Current Liabilities | 78.0 | 259.6 | 156.6 | |
| Total Liabilities | 115.6 | 334.4 | 251.3 | |
| Total Equity & Liabilities | 443.7 | 743.0 | 655.2 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 3.2 | 0.8 | 1.4 | |
| Liabilities — additional as-filed lines | ||||
| + Trade Payables — Non-current | 8.2 | 8.7 | 8.9 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.4 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | 18.4 | 144.9 | 70.2 | |
| + Dues to Other Creditors — Non-current | 8.2 | 8.7 | 8.9 | |