In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 23.9 | 7.5 | 7.5 | |
| + Goodwill | 195.2 | 195.2 | 195.2 | |
| + Other Intangibles | 10.1 | 7.2 | 7.2 | |
| + Intangibles under Development | 21.9 | 53.0 | 53.0 | |
| + Other Non-current Financial Assets | 6.1 | 57.3 | 57.3 | |
| Non-current Financial Assets | 6.1 | 57.3 | 57.3 | |
| + Deferred Tax Assets | 0.7 | 2.7 | 2.7 | |
| Total Non-current Assets | 257.9 | 322.8 | 322.8 | |
| Current Assets | ||||
| + Trade Receivables | 88.4 | 214.9 | 214.9 | |
| + Cash & Cash Equivalents | 34.2 | 33.4 | 33.4 | |
| + Other Bank Balances | 20.4 | 115.9 | 115.9 | |
| + Other Current Financial Assets | 7.8 | 7.5 | 7.5 | |
| Current Financial Assets | 150.9 | 371.7 | 371.7 | |
| + Other Current Assets | 31.7 | 47.7 | 47.7 | |
| Total Current Assets | 185.8 | 420.2 | 420.2 | |
| Total Assets | 443.7 | 743.0 | 743.0 | |
| Equity | ||||
| + Equity Share Capital | 38.2 | 38.7 | 38.7 | |
| + Other Equity / Reserves | 289.9 | 369.9 | 369.9 | |
| Equity — Owners of Parent | 328.1 | 408.6 | 408.6 | |
| Total Equity | 328.1 | 408.6 | 408.6 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 9.3 | 33.2 | 33.2 | |
| Non-current Financial Liabilities | 17.4 | 41.9 | 41.9 | |
| + Provisions — Non-current | 20.2 | 33.0 | 33.0 | |
| Non-current Liabilities | 37.6 | 74.8 | 74.8 | |
| + Borrowings — Current | 0.0 | 36.0 | 36.0 | |
| + Trade Payables | 18.8 | 144.9 | 144.9 | |
| + Other Current Financial Liab | 11.9 | 19.0 | 19.0 | |
| Current Financial Liabilities | 30.7 | 199.8 | 199.8 | |
| + Provisions — Current | 4.6 | 6.9 | 6.9 | |
| + Current Tax Liabilities | 0.6 | — | — | |
| + Other Current Liabilities | 42.1 | 52.9 | 52.9 | |
| Current Liabilities | 78.0 | 259.6 | 259.6 | |
| Total Liabilities | 115.6 | 334.4 | 334.4 | |
| Total Equity & Liabilities | 443.7 | 743.0 | 743.0 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 3.2 | 0.8 | 0.8 | |
| Liabilities — additional as-filed lines | ||||
| + Trade Payables — Non-current | 8.2 | 8.7 | 8.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.4 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | 18.4 | 144.9 | 144.9 | |
| + Dues to Other Creditors — Non-current | 8.2 | 8.7 | 8.7 | |