| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 74.0 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.3 | 1.8 | 3.1 | ||
| 24.4 | 24.4 | 32.1 | 49.4 | 27.6 | ||
| 98.2 | — | — | — | — | ||
| 24.3 | 24.3 | 31.9 | 47.6 | 24.4 | ||
| ₹11.13 | — | — | — | — | ||
| 153 | 153 | 143 | 107 | 78.6 | ||
| 15.9% | 15.9% | 22.5% | 46.3% | 35.1% | ||
| 0.25× | — | — | — | — | ||
| 0.12× | — | — | — | — | ||
| 6.12× | — | — | — | — | ||
| 6.45× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 796 | 679 | 580 | 449 | 447 | ||
| 16.0 | 15.2 | 14.1 | 12.2 | 10.2 | ||
| 15.2 | 15.0 | 13.9 | 12.0 | 10.1 | ||
| — | 3.9 | −27.0 | −18.4 | −21.3 | ||
| −3.3 | −3.3 | −27.5 | −18.4 | −21.3 | ||
| — | −4.3 | −23.6 | −14.5 | −19.7 | ||
| — | 7.2 | 0.5 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 74.0 | |
| - Cash, Equiv & ST Investments | 3.1 | 1.8 | 0.3 | 0.1 | 0.1 | |
| + Total Debt | 27.6 | 49.4 | 32.1 | 24.4 | 24.4 | |
| Enterprise Value | — | — | — | — | 98.2 | |
| Net Debt (memo) | 24.4 | 47.6 | 31.9 | 24.3 | 24.3 | |
| EV per Share | — | — | — | — | 11.13 | |
| Total Capital | 78.6 | 106.7 | 142.9 | 153.5 | 153.5 | |
| Total Debt/Total Capital | 35.08 | 46.32 | 22.46 | 15.89 | 15.89 | |
| Total Debt/EV | — | — | — | — | 0.25 | |
| EV/Sales | — | — | — | — | 0.12 | |
| EV/EBITDA | — | — | — | — | 6.12 | |
| EV/EBIT | — | — | — | — | 6.45 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 446.6 | 449.2 | 579.9 | 678.9 | 795.9 | |
| EBITDA | 10.2 | 12.2 | 14.1 | 15.2 | 16.0 | |
| EBIT | 10.1 | 12.0 | 13.9 | 15.0 | 15.2 | |
| Operating Cash Flow | -21.3 | -18.4 | -27.0 | 3.9 | — | |
| Free Cash Flow | -21.3 | -18.4 | -27.5 | -3.3 | -3.3 | |
| FCFF (free cash flow to the firm) | -19.7 | -14.5 | -23.6 | -4.3 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.5 | 7.2 | — | |