In ₹ Crore except Per Share Latest Annual | MODIS FY26 | VASCONEQ FY26 | PROZONER FY26 | ELDEHSG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.15× | ◆ 14.06× | 74.93× | 31.63× | 31.63× -20% | |
| P/B | 4.68× | 0.61× | ◆ 0.33× | 1.92× | 0.61× +668% | |
| EV/EBITDA | 21.03× | 17.00× | ◆ 9.69× | 21.75× | 17.00× +24% | |
| Market Cap | ₹734 Cr | ₹700 Cr | ₹160 Cr | ₹768 Cr | ₹700 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.72% | 4.08% | ◆ 8.50% | 4.08% | |
| Revenue CAGR 5Y | — | 13.37% | ◆ 34.19% | — | 23.78% | |
| Net Income CAGR 3Y | — | -21.06% | -22.42% | ◆ -18.20% | -21.06% | |
| Revenue YoY (latest Q) | — | -31.30% | -60.14% | ◆ 71.03% | -31.30% | |
| Net Income YoY (latest Q) | — | -91.05% | -65.51% | ◆ 382.05% | -65.51% | |
| Profitability | ||||||
| EBITDA Margin | 18.54% | 5.55% | ◆ 39.30% | 18.63% | 18.63% -0% | |
| Net Income Margin | ◆ 15.41% | 5.15% | 9.17% | 14.72% | 9.17% +68% | |
| Return on Common Equity | ◆ 18.63% | 4.26% | 2.19% | 6.08% | 4.26% +337% | |
| Return on Capital Employed | ◆ 21.50% | 3.52% | 4.66% | 5.73% | 4.66% +361% | |
| Return on Assets | ◆ 9.57% | 2.07% | 1.26% | 2.31% | 2.07% +362% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.26× | 1.34× | 0.38× | 0.38× -89% | |
| Interest Coverage | ◆ 20.98× | 2.89× | 1.22× | 9.49× | 2.89× +626% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹189 Cr | ₹949 Cr | ₹195 Cr | ₹165 Cr | ₹195 Cr -3% | |
| Net Income | ₹29.2 Cr | ₹48.9 Cr | ₹17.9 Cr | ₹24.3 Cr | ₹24.3 Cr +20% | |
| Total Assets | ₹305 Cr | ₹2,361 Cr | ₹1,418 Cr | ₹1,053 Cr | ₹1,418 Cr -78% | |
| EPS | ₹14.89 | ₹2.15 | ₹0.7 | ₹24.7 | ₹2.15 +593% | |
| Book Value per Share | ₹79.96 | ₹49.58 | ₹160.04 | ₹406.41 | ₹160.04 -50% | |