In ₹ Crore except Per Share Latest Annual	MODIS FY26	VASCONEQ FY26	PROZONER FY26	ELDEHSG FY26	Peer Average
Valuation — at last close
P/E	26.73×	◆ 14.03×	74.43×	31.74×	40.07× -33%
P/B	4.98×	0.61×	◆ 0.35×	1.93×	0.96× +418%
EV/EBITDA	22.24×	14.17×	◆ 10.02×	21.59×	15.26× +46%
Market Cap	₹780 Cr	₹699 Cr	₹159 Cr	₹771 Cr	₹543 Cr +44%
Growth
Revenue CAGR 3Y	—	-1.72%	4.08%	◆ 8.50%	3.62%
Revenue CAGR 5Y	—	13.37%	◆ 34.19%	—	23.78%
Net Income CAGR 3Y	—	-21.06%	-22.42%	◆ -18.20%	-20.56%
Revenue YoY (latest Q)	—	-31.30%	-60.14%	◆ 71.03%	-6.80%
Net Income YoY (latest Q)	—	-91.05%	-65.51%	◆ 382.05%	75.16%
Profitability
EBITDA Margin	18.54%	5.55%	◆ 39.30%	18.63%	21.16% -12%
Net Income Margin	◆ 15.41%	5.15%	9.17%	14.72%	9.68% +59%
Return on Common Equity	◆ 18.63%	4.36%	2.31%	6.20%	4.29% +334%
Return on Capital Employed	◆ 21.50%	3.69%	4.57%	5.92%	4.73% +355%
Return on Assets	◆ 9.57%	2.18%	1.24%	2.59%	2.00% +378%
Credit & Quality
Total Debt/Equity	◆ 0.04×	0.26×	1.34×	0.38×	0.66× -94%
Interest Coverage	◆ 20.98×	2.89×	1.22×	9.49×	4.53× +363%
Scale — latest FY
Revenue / Total Income	₹189 Cr	₹949 Cr	₹195 Cr	₹165 Cr	₹436 Cr -57%
Net Income	₹29.2 Cr	₹48.9 Cr	₹17.9 Cr	₹24.3 Cr	₹30.4 Cr -4%
Total Assets	₹305 Cr	₹2,361 Cr	₹1,418 Cr	₹1,053 Cr	₹1,611 Cr -81%
EPS	₹14.89	₹2.15	₹0.7	₹24.7	₹9.18 +62%
Book Value per Share	₹79.96	₹49.58	₹149.53	₹406.41	₹201.84 -60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.