| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,484 | 1,563 | 1,150 | 1,164 | ||
| 78.5 | 77.1 | 509 | 346 | ||
| 10.2 | 11.6 | 1.3 | 2.0 | ||
| 8.6 | 5.5 | 12.6 | 9.9 | ||
| 3.6 | 3.2 | 98.2 | 153 | ||
| 19.4 | 15.9 | 11.0 | 11.6 | ||
| 22.9 | 19.1 | 109 | 165 | ||
| 101 | 58.7 | 44.8 | 46.3 | ||
| 1,705 | 1,735 | 1,827 | 1,733 | ||
Current assets | |||||
| 529 | 599 | 517 | 652 | ||
| 1.0 | 0.0 | 16.2 | 30.0 | ||
| 672 | 567 | 433 | 523 | ||
| 15.8 | 22.7 | 16.9 | 31.1 | ||
| 9.7 | 8.5 | 3.4 | 1.6 | ||
| 0.4 | 0.4 | 0.3 | 0.4 | ||
| 27.5 | 34.9 | 87.9 | 89.3 | ||
| 727 | 633 | 557 | 676 | ||
| 60.1 | 111 | 138 | 138 | ||
| 1,315 | 1,350 | 1,213 | 1,466 | ||
| 3,021 | 3,085 | 3,040 | 3,198 | ||
Equity | |||||
| 25.4 | 25.4 | 25.4 | 25.4 | ||
| 1,519 | 1,490 | 1,502 | 1,644 | ||
| 1,545 | 1,515 | 1,528 | 1,669 | ||
| 1,545 | 1,515 | 1,528 | 1,669 | ||
Liabilities | |||||
| 161 | 283 | 383 | 402 | ||
| 4.4 | 9.5 | 12.4 | 18.6 | ||
| 165 | 293 | 396 | 420 | ||
| 23.6 | 15.7 | 16.9 | 15.8 | ||
| 55.3 | 58.1 | 37.8 | 57.4 | ||
| — | 0.0 | 5.9 | 5.9 | ||
| 249 | 367 | 456 | 499 | ||
| 565 | 546 | 452 | 419 | ||
| 540 | 550 | 494 | 448 | ||
| 79.8 | 63.8 | 78.8 | 130 | ||
| 1,185 | 1,160 | 1,024 | 997 | ||
| 2.6 | 1.7 | 0.2 | 0.2 | ||
| 26.0 | 18.7 | 18.7 | 18.7 | ||
| 12.8 | 23.1 | 13.2 | 14.1 | ||
| 1,226 | 1,204 | 1,056 | 1,030 | ||
| 1,476 | 1,570 | 1,512 | 1,529 | ||
| 3,021 | 3,085 | 3,040 | 3,198 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 6.9 | 0.0 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| 5.1 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 540 | 550 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,164.1 | 1,150.3 | 1,563.3 | 1,483.8 | 1,483.8 | |
| + Capital Work-in-Progress | 345.6 | 508.6 | 77.1 | 78.5 | 78.5 | |
| + Other Intangibles | 2.0 | 1.3 | 11.6 | 10.2 | 10.2 | |
| + Intangibles under Development | 9.9 | 12.6 | 5.5 | 8.6 | 8.6 | |
| + Non-current Investments | 153.2 | 98.2 | 3.2 | 3.6 | 3.6 | |
| + Other Non-current Financial Assets | 11.6 | 11.0 | 15.9 | 19.4 | 19.4 | |
| Non-current Financial Assets | 164.9 | 109.3 | 19.1 | 22.9 | 22.9 | |
| + Other Non-current Assets | 46.3 | 44.8 | 58.7 | 101.4 | 101.4 | |
| Total Non-current Assets | 1,732.8 | 1,827.0 | 1,735.3 | 1,705.5 | 1,705.5 | |
| Current Assets | ||||||
| + Inventories | 651.7 | 517.2 | 599.0 | 528.5 | 528.5 | |
| + Current Investments | 30.0 | 16.2 | 0.0 | 1.0 | 1.0 | |
| + Trade Receivables | 523.4 | 432.9 | 566.8 | 672.1 | 672.1 | |
| + Cash & Cash Equivalents | 31.1 | 16.9 | 22.7 | 15.8 | 15.8 | |
| + Other Bank Balances | 1.6 | 3.4 | 8.5 | 9.7 | 9.7 | |
| + Short-term Loans | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 89.3 | 87.9 | 34.9 | 27.5 | 27.5 | |
| Current Financial Assets | 675.8 | 557.5 | 633.2 | 726.5 | 726.5 | |
| + Other Current Assets | 138.2 | 138.5 | 111.0 | 60.1 | 60.1 | |
| Total Current Assets | 1,465.7 | 1,213.1 | 1,350.1 | 1,315.1 | 1,315.1 | |
| Total Assets | 3,198.4 | 3,040.1 | 3,085.4 | 3,020.6 | 3,020.6 | |
| Equity | ||||||
| + Equity Share Capital | 25.4 | 25.4 | 25.4 | 25.4 | 25.4 | |
| + Other Equity / Reserves | 1,643.8 | 1,502.3 | 1,489.8 | 1,519.3 | 1,519.3 | |
| Equity — Owners of Parent | 1,669.2 | 1,527.7 | 1,515.3 | 1,544.8 | 1,544.8 | |
| Total Equity | 1,669.2 | 1,527.7 | 1,515.3 | 1,544.8 | 1,544.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 401.6 | 383.1 | 283.3 | 161.0 | 161.0 | |
| + Other Non-current Financial Liab | 18.6 | 12.4 | 9.5 | 4.4 | 4.4 | |
| Non-current Financial Liabilities | 420.2 | 395.5 | 292.8 | 165.3 | 165.3 | |
| + Provisions — Non-current | 15.8 | 16.9 | 15.7 | 23.6 | 23.6 | |
| + Deferred Tax Liabilities | 57.4 | 37.8 | 58.1 | 55.3 | 55.3 | |
| + Other Non-current Liabilities | 5.9 | 5.9 | 0.0 | — | — | |
| Non-current Liabilities | 499.2 | 456.2 | 366.6 | 249.3 | 249.3 | |
| + Borrowings — Current | 418.9 | 451.8 | 545.8 | 565.0 | 565.0 | |
| + Trade Payables | 447.8 | 493.5 | 550.5 | 540.2 | 540.2 | |
| + Other Current Financial Liab | 130.3 | 78.8 | 63.8 | 79.8 | 79.8 | |
| Current Financial Liabilities | 997.0 | 1,024.1 | 1,160.0 | 1,185.0 | 1,185.0 | |
| + Provisions — Current | 0.2 | 0.2 | 1.7 | 2.6 | 2.6 | |
| + Current Tax Liabilities | 18.7 | 18.7 | 18.7 | 26.0 | 26.0 | |
| + Other Current Liabilities | 14.1 | 13.2 | 23.1 | 12.8 | 12.8 | |
| Current Liabilities | 1,030.0 | 1,056.3 | 1,203.6 | 1,226.5 | 1,226.5 | |
| Total Liabilities | 1,529.2 | 1,512.4 | 1,570.2 | 1,475.8 | 1,475.8 | |
| Total Equity & Liabilities | 3,198.4 | 3,040.1 | 3,085.4 | 3,020.6 | 3,020.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 6.9 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.0 | 5.1 | 5.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 550.5 | 540.2 | 540.2 | |