| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 160 | — | — | — | — | |
| 3.8 | 3.8 | 2.5 | 1.5 | 0.9 | |
| 18.8 | 18.8 | 14.7 | 8.1 | 9.8 | |
| 175 | — | — | — | — | |
| 15.1 | 15.1 | 12.2 | 6.5 | 8.9 | |
| ₹21.04 | — | — | — | — | |
| 94.3 | 94.3 | 77.0 | 60.4 | 53.6 | |
| 20.0% | 20.0% | 19.1% | 13.3% | 18.2% | |
| 0.11× | — | — | — | — | |
| 0.74× | — | — | — | — | |
| 9.98× | — | — | — | — | |
| 12.08× | — | — | — | — | |
| 29.73× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 238 | 206 | 151 | 145 | 140 | |
| 17.5 | 17.0 | 15.0 | 12.9 | 9.6 | |
| 14.5 | 13.9 | 12.0 | 10.0 | 6.9 | |
| — | 5.9 | 4.9 | 2.4 | 8.2 | |
| 5.9 | 5.9 | 4.9 | 2.4 | 8.2 | |
| — | 5.4 | 4.6 | 2.2 | 8.2 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 159.5 | |
| - Cash, Equiv & ST Investments | 0.9 | 1.5 | 2.5 | 3.8 | 3.8 | |
| + Total Debt | 9.8 | 8.1 | 14.7 | 18.8 | 18.8 | |
| Enterprise Value | — | — | — | — | 174.6 | |
| Net Debt (memo) | 8.9 | 6.5 | 12.2 | 15.1 | 15.1 | |
| EV per Share | — | — | — | — | 21.04 | |
| Total Capital | 53.6 | 60.4 | 77.0 | 94.3 | 94.3 | |
| Total Debt/Total Capital | 18.21 | 13.32 | 19.09 | 19.97 | 19.97 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 0.74 | |
| EV/EBITDA | — | — | — | — | 9.98 | |
| EV/EBIT | — | — | — | — | 12.08 | |
| EV/Free Cash Flow | — | — | — | — | 29.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 140.4 | 144.9 | 150.9 | 206.4 | 237.5 | |
| EBITDA | 9.6 | 12.9 | 15.0 | 17.0 | 17.5 | |
| EBIT | 6.9 | 10.0 | 12.0 | 13.9 | 14.5 | |
| Operating Cash Flow | 8.2 | 2.4 | 4.9 | 5.9 | — | |
| Free Cash Flow | 8.2 | 2.4 | 4.9 | 5.9 | 5.9 | |
| FCFF (free cash flow to the firm) | 8.2 | 2.2 | 4.6 | 5.4 | — | |