In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 91.0 | 86.1 | 84.1 | 84.1 | |
| + Other Intangibles | 0.9 | 0.7 | 0.6 | 0.6 | |
| + Long-term Loans | 1.2 | 1.2 | 5.0 | 5.0 | |
| Non-current Financial Assets | 1.2 | 1.2 | 5.0 | 5.0 | |
| + Deferred Tax Assets | 2.5 | 2.8 | 3.2 | 3.2 | |
| + Other Non-current Assets | 39.4 | 41.4 | 55.5 | 55.5 | |
| Total Non-current Assets | 134.9 | 132.3 | 148.3 | 148.3 | |
| Current Assets | |||||
| + Inventories | 59.4 | 62.1 | 70.1 | 70.1 | |
| + Trade Receivables | 55.3 | 68.9 | 81.8 | 81.8 | |
| + Cash & Cash Equivalents | 14.8 | 3.8 | 31.3 | 31.3 | |
| + Other Bank Balances | 0.0 | 0.0 | 2.7 | 2.7 | |
| + Short-term Loans | 4.5 | 3.1 | 37.9 | 37.9 | |
| + Other Current Financial Assets | — | 26.7 | — | — | |
| Current Financial Assets | 74.5 | 102.4 | 153.7 | 153.7 | |
| + Other Current Assets | 25.7 | — | — | — | |
| Total Current Assets | 159.6 | 164.5 | 223.7 | 223.7 | |
| Total Assets | 294.5 | 296.9 | 372.0 | 372.0 | |
| Equity | |||||
| + Equity Share Capital | 12.7 | 12.7 | 13.6 | 13.6 | |
| + Other Equity / Reserves | 187.8 | 200.1 | 262.0 | 262.0 | |
| Equity — Owners of Parent | 200.5 | 212.8 | 275.6 | 275.6 | |
| Total Equity | 200.5 | 212.8 | 275.6 | 275.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.3 | 3.7 | 6.2 | 6.2 | |
| Non-current Financial Liabilities | 1.3 | 3.7 | 6.2 | 6.2 | |
| + Provisions — Non-current | 1.8 | 2.2 | 2.4 | 2.4 | |
| + Deferred Tax Liabilities | — | -0.0 | — | — | |
| Non-current Liabilities | 3.0 | 5.9 | 8.5 | 8.5 | |
| + Borrowings — Current | 29.6 | 29.5 | 41.6 | 41.6 | |
| + Trade Payables | 45.4 | 42.6 | 40.0 | 40.0 | |
| + Other Current Financial Liab | 11.1 | 1.9 | 2.5 | 2.5 | |
| Current Financial Liabilities | 86.0 | 74.0 | 84.1 | 84.1 | |
| + Provisions — Current | 0.9 | 0.8 | 1.2 | 1.2 | |
| + Current Tax Liabilities | 4.1 | 3.3 | 2.6 | 2.6 | |
| Current Liabilities | 91.0 | 78.2 | 87.9 | 87.9 | |
| Total Liabilities | 94.0 | 84.1 | 96.4 | 96.4 | |
| Total Equity & Liabilities | 294.5 | 296.9 | 372.0 | 372.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | 42.6 | 39.0 | 39.0 | |