| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 40.3 | 44.0 | 42.1 | 46.4 | ||
| 16.9 | 16.4 | 15.0 | 15.0 | ||
| 522 | 572 | 625 | 636 | ||
| — | 0.0 | 0.0 | 47.2 | ||
| 2,001 | 1,883 | 1,657 | 1,559 | ||
| 6.5 | 13.3 | 11.6 | 11.6 | ||
| 2,008 | 1,896 | 1,668 | 1,571 | ||
| 98.5 | 151 | 150 | 150 | ||
| — | 6.2 | 55.1 | 121 | ||
| 2,685 | 2,686 | 2,556 | 2,587 | ||
Current assets | |||||
| 1.0 | 1.2 | 1.7 | 3.1 | ||
| 104 | 113 | 115 | 125 | ||
| 11.2 | 18.4 | 25.9 | 32.4 | ||
| 40.7 | 0.4 | 0.3 | 0.3 | ||
| 0.0 | 1.7 | 1.7 | 1.7 | ||
| 7.2 | 19.9 | 17.9 | 14.0 | ||
| 163 | 153 | 161 | 174 | ||
| 31.5 | 74.5 | 80.9 | 101 | ||
| 265 | 314 | 334 | 369 | ||
| 2,950 | 3,000 | 2,890 | 2,956 | ||
Equity | |||||
| 153 | 123 | 105 | 105 | ||
| 803 | 826 | 642 | 681 | ||
| 956 | 948 | 747 | 786 | ||
| 956 | 948 | 747 | 786 | ||
Liabilities | |||||
| 684 | 907 | 904 | 961 | ||
| 687 | 910 | 940 | 999 | ||
| 14.1 | 17.8 | 0.8 | 4.6 | ||
| 281 | 329 | 348 | 385 | ||
| 983 | 1,256 | 1,288 | 1,389 | ||
| 305 | 48.3 | 184 | 178 | ||
| 4.4 | 3.8 | 7.8 | 8.2 | ||
| 612 | 629 | 556 | 517 | ||
| 922 | 681 | 747 | 702 | ||
| 7.8 | 39.1 | 29.6 | 34.3 | ||
| 81.3 | 74.5 | 77.8 | 44.5 | ||
| 1,011 | 795 | 855 | 781 | ||
| 1,994 | 2,051 | 2,143 | 2,170 | ||
| 2,950 | 3,000 | 2,890 | 2,956 | ||
Assets — additional as-filed lines | |||||
| 69.3 | 84.8 | 90.0 | 91.8 | ||
Liabilities — additional as-filed lines | |||||
| 2.9 | 3.2 | 36.2 | 38.0 | ||
Trade payables — MSME split | |||||
| 4.4 | 3.8 | — | — | ||
| 2.9 | 3.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 46.4 | 42.1 | 44.0 | 40.3 | 40.3 | |
| + Goodwill | 15.0 | 15.0 | 16.4 | 16.9 | 16.9 | |
| + Other Intangibles | 636.5 | 625.5 | 572.2 | 521.7 | 521.7 | |
| + Intangibles under Development | 47.2 | 0.0 | 0.0 | — | — | |
| + Trade Receivables — Non-current | 1,559.0 | 1,656.7 | 1,883.0 | 2,001.1 | 2,001.1 | |
| + Other Non-current Financial Assets | 11.6 | 11.6 | 13.3 | 6.5 | 6.5 | |
| Non-current Financial Assets | 1,570.6 | 1,668.3 | 1,896.3 | 2,007.5 | 2,007.5 | |
| + Deferred Tax Assets | 150.2 | 150.3 | 150.7 | 98.5 | 98.5 | |
| + Other Non-current Assets | 120.8 | 55.1 | 6.2 | — | — | |
| Total Non-current Assets | 2,586.6 | 2,556.3 | 2,685.7 | 2,684.9 | 2,684.9 | |
| Current Assets | ||||||
| + Inventories | 3.1 | 1.7 | 1.2 | 1.0 | 1.0 | |
| + Trade Receivables | 125.2 | 115.3 | 113.0 | 103.8 | 103.8 | |
| + Cash & Cash Equivalents | 32.4 | 25.9 | 18.4 | 11.2 | 11.2 | |
| + Other Bank Balances | 0.3 | 0.3 | 0.4 | 40.7 | 40.7 | |
| + Short-term Loans | 1.7 | 1.7 | 1.7 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 14.0 | 17.9 | 19.9 | 7.2 | 7.2 | |
| Current Financial Assets | 173.6 | 161.0 | 153.4 | 162.9 | 162.9 | |
| + Other Current Assets | 100.9 | 80.9 | 74.5 | 31.5 | 31.5 | |
| Total Current Assets | 369.4 | 333.6 | 313.9 | 264.7 | 264.7 | |
| Total Assets | 2,956.0 | 2,889.9 | 2,999.5 | 2,949.6 | 2,949.6 | |
| Equity | ||||||
| + Equity Share Capital | 104.8 | 104.8 | 122.5 | 152.5 | 152.5 | |
| + Other Equity / Reserves | 681.3 | 642.0 | 825.8 | 803.5 | 803.5 | |
| Equity — Owners of Parent | 786.0 | 746.8 | 948.3 | 956.0 | 956.0 | |
| Total Equity | 786.0 | 746.8 | 948.3 | 956.0 | 956.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 961.2 | 903.8 | 906.7 | 684.4 | 684.4 | |
| Non-current Financial Liabilities | 999.2 | 940.0 | 909.9 | 687.3 | 687.3 | |
| + Provisions — Non-current | 4.6 | 0.8 | 17.8 | 14.1 | 14.1 | |
| + Other Non-current Liabilities | 385.1 | 347.6 | 328.8 | 281.4 | 281.4 | |
| Non-current Liabilities | 1,388.9 | 1,288.4 | 1,256.4 | 982.9 | 982.9 | |
| + Borrowings — Current | 177.5 | 184.0 | 48.3 | 305.0 | 305.0 | |
| + Trade Payables | 8.2 | 7.8 | 3.8 | 4.4 | 4.4 | |
| + Other Current Financial Liab | 516.5 | 555.6 | 629.1 | 612.2 | 612.2 | |
| Current Financial Liabilities | 702.3 | 747.4 | 681.2 | 921.6 | 921.6 | |
| + Provisions — Current | 34.3 | 29.6 | 39.1 | 7.8 | 7.8 | |
| + Other Current Liabilities | 44.5 | 77.8 | 74.5 | 81.3 | 81.3 | |
| Current Liabilities | 781.1 | 854.7 | 794.8 | 1,010.8 | 1,010.8 | |
| Total Liabilities | 2,170.0 | 2,143.1 | 2,051.2 | 1,993.6 | 1,993.6 | |
| Total Equity & Liabilities | 2,956.0 | 2,889.9 | 2,999.5 | 2,949.6 | 2,949.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 91.8 | 90.0 | 84.8 | 69.3 | 69.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 38.0 | 36.2 | 3.2 | 2.9 | 2.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 3.8 | 4.4 | 4.4 | |
| + Dues to Other Creditors — Non-current | — | — | 3.2 | 2.9 | 2.9 | |