In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 42.1 | 44.0 | 40.3 | 40.3 | |
| + Goodwill | 15.0 | 16.4 | 16.9 | 16.9 | |
| + Other Intangibles | 625.5 | 572.2 | 521.7 | 521.7 | |
| + Trade Receivables — Non-current | 1,656.7 | 1,883.0 | 2,001.1 | 2,001.1 | |
| + Other Non-current Financial Assets | 11.6 | 13.3 | 6.5 | 6.5 | |
| Non-current Financial Assets | 1,668.3 | 1,896.3 | 2,007.5 | 2,007.5 | |
| + Deferred Tax Assets | 150.3 | 150.7 | 98.5 | 98.5 | |
| + Other Non-current Assets | 55.1 | 6.2 | — | — | |
| Total Non-current Assets | 2,556.3 | 2,685.7 | 2,684.9 | 2,684.9 | |
| Current Assets | |||||
| + Inventories | 1.7 | 1.2 | 1.0 | 1.0 | |
| + Trade Receivables | 115.3 | 113.0 | 103.8 | 103.8 | |
| + Cash & Cash Equivalents | 25.9 | 18.4 | 11.2 | 11.2 | |
| + Other Bank Balances | 0.3 | 0.4 | 40.7 | 40.7 | |
| + Short-term Loans | 1.7 | 1.7 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 17.9 | 19.9 | 7.2 | 7.2 | |
| Current Financial Assets | 161.0 | 153.4 | 162.9 | 162.9 | |
| + Other Current Assets | 80.9 | 74.5 | 31.5 | 31.5 | |
| Total Current Assets | 333.6 | 313.9 | 264.7 | 264.7 | |
| Total Assets | 2,889.9 | 2,999.5 | 2,949.6 | 2,949.6 | |
| Equity | |||||
| + Equity Share Capital | 104.8 | 122.5 | 152.5 | 152.5 | |
| + Other Equity / Reserves | 642.0 | 825.8 | 803.5 | 803.5 | |
| Equity — Owners of Parent | 746.8 | 948.3 | 956.0 | 956.0 | |
| Total Equity | 746.8 | 948.3 | 956.0 | 956.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 903.8 | 906.7 | 684.4 | 684.4 | |
| Non-current Financial Liabilities | 940.0 | 909.9 | 687.3 | 687.3 | |
| + Provisions — Non-current | 0.8 | 17.8 | 14.1 | 14.1 | |
| + Other Non-current Liabilities | 347.6 | 328.8 | 281.4 | 281.4 | |
| Non-current Liabilities | 1,288.4 | 1,256.4 | 982.9 | 982.9 | |
| + Borrowings — Current | 184.0 | 48.3 | 305.0 | 305.0 | |
| + Trade Payables | 7.8 | 3.8 | 4.4 | 4.4 | |
| + Other Current Financial Liab | 555.6 | 629.1 | 612.2 | 612.2 | |
| Current Financial Liabilities | 747.4 | 681.2 | 921.6 | 921.6 | |
| + Provisions — Current | 29.6 | 39.1 | 7.8 | 7.8 | |
| + Other Current Liabilities | 77.8 | 74.5 | 81.3 | 81.3 | |
| Current Liabilities | 854.7 | 794.8 | 1,010.8 | 1,010.8 | |
| Total Liabilities | 2,143.1 | 2,051.2 | 1,993.6 | 1,993.6 | |
| Total Equity & Liabilities | 2,889.9 | 2,999.5 | 2,949.6 | 2,949.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 90.0 | 84.8 | 69.3 | 69.3 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 36.2 | 3.2 | 2.9 | 2.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 3.8 | 4.4 | 4.4 | |
| + Dues to Other Creditors — Non-current | — | 3.2 | 2.9 | 2.9 | |