| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 214 | 191 | 145 | 176 | 201 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 27.0 | 22.8 | 18.7 | 19.1 | 12.4 | ||
| 241 | 213 | 164 | 195 | 213 | ||
Expenses | ||||||
| 48.7 | 51.3 | 43.3 | 13.2 | 4.5 | ||
| 8.6 | 1.4 | −10.6 | 45.0 | 79.2 | ||
| 95.1 | 94.8 | 96.6 | 78.2 | 54.3 | ||
| 13.0 | 13.8 | 8.1 | 4.6 | 6.2 | ||
| 26.7 | 25.1 | 18.8 | 10.2 | 8.5 | ||
| 173 | 149 | 135 | 93.8 | 62.5 | ||
| 365 | 335 | 291 | 245 | 215 | ||
| −112 | −106 | −119 | −54.5 | 0.5 | ||
| −139 | −131 | −137 | −64.7 | −8.0 | ||
Profit | ||||||
| −125 | −122 | −127 | −50.1 | −1.8 | ||
| −3.1 | 4.8 | −12.6 | 0.0 | 0.0 | ||
| −128 | −117 | −139 | −50.1 | −1.8 | ||
| 3.5 | 3.4 | 2.0 | 7.2 | 5.1 | ||
| −2.9 | −2.5 | −0.2 | 0.2 | 2.3 | ||
| 0.6 | 0.9 | 1.8 | 7.4 | 7.4 | ||
| −4.3 | −3.8 | 0.8 | 1.1 | −1.3 | ||
| −132 | −122 | −140 | −56.4 | −10.4 | ||
| −128 | −118 | −141 | −57.5 | −9.1 | ||
| −0.7 | 0.7 | 1.2 | −0.2 | 0.3 | ||
| −133 | −121 | −139 | −56.6 | −10.1 | ||
| −132 | −122 | −139 | −56.4 | −10.4 | ||
Per share | ||||||
| −₹25.27 | −₹23.85 | −₹32.50 | −₹13.08 | −₹2.18 | ||
| −₹25.27 | −₹23.85 | −₹32.50 | −₹13.08 | −₹2.17 | ||
Other comprehensive income — detail | ||||||
| −0.7 | 0.7 | 1.2 | — | — | ||
| −1.9 | 0.0 | 1.2 | −0.2 | 0.3 | ||
| — | 0.7 | — | 0.0 | 0.0 | ||
| −133 | −121 | — | −56.6 | −10.1 | ||
Per share — as-filed variants | ||||||
| −₹25.27 | −₹23.85 | −₹32.50 | −₹13.08 | −₹2.18 | ||
| −₹25.27 | −₹23.85 | −₹32.50 | −₹13.08 | −₹2.17 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 156 | 138 | 113 | 118 | 117 | ||
| 73.2% | 72.3% | 77.5% | 66.9% | 58.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −125 | −122 | −127 | −50.1 | −1.8 | ||
| −3.1 | 4.8 | −12.6 | 0.0 | 0.0 | ||
| −129 | −127 | −128 | −56.4 | −10.4 | ||
| −₹24.67 | −₹24.79 | −₹29.58 | −₹13.08 | −₹2.18 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 201.0 | 175.6 | 145.5 | 190.6 | 213.6 | |
| Other Income | 12.4 | 19.1 | 18.7 | 22.8 | 27.0 | |
| Total Income | 213.5 | 194.7 | 164.2 | 213.4 | 240.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4.5 | 13.2 | 43.3 | 51.3 | 48.7 | |
| + Changes in Inventories | 79.2 | 45.0 | -10.6 | 1.4 | 8.6 | |
| + Employee Benefit Expense | 54.3 | 78.2 | 96.6 | 94.8 | 95.1 | |
| + Finance Costs | 6.2 | 4.6 | 8.1 | 13.8 | 13.0 | |
| + Depreciation & Amortisation | 8.5 | 10.2 | 18.8 | 25.1 | 26.7 | |
| + Other Expenses | 62.5 | 93.8 | 134.7 | 148.9 | 173.1 | |
| Total Expenses | 215.2 | 244.9 | 290.9 | 335.3 | 365.2 | |
| EBITDA | 0.5 | -54.5 | -118.5 | -105.9 | -111.8 | |
| EBIT | -8.0 | -64.7 | -137.4 | -131.0 | -138.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -1.8 | -50.1 | -126.7 | -122.0 | -124.5 | |
| + Exceptional Items | 0.0 | 0.0 | -12.6 | 4.8 | -3.1 | |
| Pretax Income | -1.8 | -50.1 | -139.3 | -117.2 | -127.6 | |
| + Current Tax | 5.1 | 7.2 | 2.0 | 3.4 | 3.5 | |
| + Deferred Tax | 2.3 | 0.2 | -0.2 | -2.5 | -2.9 | |
| Tax Expense | 7.4 | 7.4 | 1.8 | 0.9 | 0.6 | |
| + Share of Associates & JVs | -1.3 | 1.1 | 0.8 | -3.8 | -4.3 | |
| Net Income | -10.4 | -56.4 | -140.4 | -121.9 | -132.5 | |
| + Net Income — Continuing Ops | -9.1 | -57.5 | -141.1 | -118.1 | -128.2 | |
| + Other Comprehensive Income | 0.3 | -0.2 | 1.2 | 0.7 | -0.7 | |
| Total Comprehensive Income | -10.1 | -56.6 | -139.2 | -121.2 | -133.2 | |
| Net Income to Common | -10.4 | -56.4 | -139.2 | -121.9 | -132.5 | |
| Per Share | ||||||
| Basic EPS | -2.18 | -13.08 | -32.50 | -23.85 | -25.27 | |
| Diluted EPS | -2.17 | -13.08 | -32.50 | -23.85 | -25.27 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.2 | 0.7 | -0.7 | |
| + Items NOT to be Reclassified to P&L | 0.3 | -0.2 | 1.2 | 0.0 | -1.9 | |
| + Items to be Reclassified to P&L | 0.0 | 0.0 | — | 0.7 | — | |
| Comprehensive Income — Owners of Parent | -10.1 | -56.6 | — | -121.2 | -133.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.18 | -13.08 | -32.50 | -23.85 | -25.27 | |
| Diluted EPS — Continuing Operations | -2.17 | -13.08 | -32.50 | -23.85 | -25.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 117.3 | 117.5 | 112.8 | 137.8 | 156.4 | |
| Gross Margin % | 58.35 | 66.91 | 77.51 | 72.33 | 73.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1.8 | -50.1 | -126.7 | -122.0 | -124.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -12.6 | 4.8 | -3.1 | |
| Net Income Adj (tax-effected) | -10.4 | -56.4 | -127.8 | -126.6 | -129.4 | |
| EPS Adj | -2.18 | -13.08 | -29.58 | -24.79 | -24.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 43.0 | 43.2 | 43.6 | 52.5 | 52.6 | |