In ₹ Crore except Per Share Latest Annual	MARKOLINES FY26	ZODIAC FY26	MBLINFRA FY26	VPRPL FY26	Peer Average
Valuation — at last close
P/E	14.44×	◆ 13.76×	—	—	13.76× +5%
P/B	1.88×	2.47×	◆ 0.30×	0.48×	1.09× +73%
EV/EBITDA	11.59×	8.71×	116.86×	◆ -10.94×	38.21× -70%
Market Cap	₹381 Cr	₹289 Cr	₹288 Cr	₹304 Cr	₹294 Cr +30%
Growth
Revenue CAGR 3Y	—	—	3.37%	—	3.37%
Revenue CAGR 5Y	—	—	-2.79%	—	-2.79%
Revenue YoY (latest Q)	4.33%	◆ 71.76%	35.61%	-50.12%	19.08% -77%
Net Income YoY (latest Q)	15.06%	◆ 244.28%	58.31%	-661.26%	-119.56% +113%
Profitability
EBITDA Margin	◆ 11.53%	10.26%	5.96%	-9.64%	2.19% +426%
Net Income Margin	◆ 7.53%	3.86%	-12.85%	-17.64%	-8.88% +185%
Return on Common Equity	12.95%	◆ 18.04%	-2.38%	-21.30%	-1.88% +789%
Return on Capital Employed	15.55%	◆ 20.02%	-2.11%	-13.29%	1.54% +910%
Return on Assets	◆ 7.73%	5.35%	-0.76%	-7.72%	-1.04% +841%
Credit & Quality
Total Debt/Equity	◆ 0.43×	1.93×	1.03×	1.03×	1.33× -68%
Interest Coverage	◆ 5.17×	2.37×	-1.14×	-1.40×	-0.06× +9224%
Scale — latest FY
Revenue / Total Income	₹348 Cr	₹544 Cr	₹176 Cr	₹851 Cr	₹524 Cr -33%
Net Income	₹26.2 Cr	₹21 Cr	−₹22.6 Cr	−₹150 Cr	−₹50.6 Cr +152%
Total Assets	₹339 Cr	₹482 Cr	₹2,950 Cr	₹1,880 Cr	₹1,771 Cr -81%
EPS	₹11.9	₹13.88	₹-2.65	₹-12.04	₹-0.27 +4507%
Book Value per Share	₹91.25	₹77.26	₹62.68	₹50.54	₹63.49 +44%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.