In ₹ Crore except Per Share Latest Annual | MARKOLINES FY26 | ZODIAC FY26 | MBLINFRA FY26 | VPRPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.45× | 16.58× | — | — | 16.58× -13% | |
| P/B | 1.88× | 2.93× | ◆ 0.37× | 0.74× | 0.74× +154% | |
| EV/EBITDA | 11.60× | 10.10× | 126.71× | ◆ -13.60× | 10.10× +15% | |
| Market Cap | ₹382 Cr | ₹348 Cr | ₹351 Cr | ₹467 Cr | ₹351 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 3.37% | — | 3.37% | |
| Revenue CAGR 5Y | — | — | -2.79% | — | -2.79% | |
| Revenue YoY (latest Q) | 4.33% | ◆ 44.63% | 35.61% | -50.12% | 35.61% -88% | |
| Net Income YoY (latest Q) | 15.06% | ◆ 167.11% | 58.31% | -661.26% | 58.31% -74% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.53% | 10.26% | 5.96% | -9.64% | 5.96% +93% | |
| Net Income Margin | ◆ 7.53% | 3.86% | -12.85% | -17.64% | -12.85% +159% | |
| Return on Common Equity | 12.95% | ◆ 17.76% | -2.37% | -23.83% | -2.37% +646% | |
| Return on Capital Employed | 15.55% | ◆ 18.33% | -2.26% | -14.85% | -2.26% +788% | |
| Return on Assets | ◆ 7.73% | 4.35% | -0.77% | -7.98% | -0.77% +1104% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.43× | 1.93× | 1.03× | 1.03× | 1.03× -58% | |
| Interest Coverage | ◆ 5.17× | 2.37× | -1.14× | -1.40× | -1.14× +554% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹348 Cr | ₹544 Cr | ₹176 Cr | ₹851 Cr | ₹544 Cr -36% | |
| Net Income | ₹26.2 Cr | ₹21 Cr | −₹22.6 Cr | −₹150 Cr | −₹22.6 Cr +216% | |
| Total Assets | ₹339 Cr | ₹482 Cr | ₹2,950 Cr | ₹1,880 Cr | ₹1,880 Cr -82% | |
| EPS | ₹11.9 | ₹13.88 | ₹-2.65 | ₹-12.04 | ₹-2.65 +549% | |
| Book Value per Share | ₹91.25 | ₹78.46 | ₹62.68 | ₹50.54 | ₹62.68 +46% | |