| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 841 | — | — | — | |
| 109 | 109 | 25.3 | 40.8 | |
| 459 | 459 | 368 | 405 | |
| 1,192 | — | — | — | |
| 350 | 350 | 343 | 364 | |
| ₹243.93 | — | — | — | |
| 1,292 | 1,292 | 1,087 | 1,022 | |
| 35.5% | 35.5% | 33.9% | 39.6% | |
| 0.39× | — | — | — | |
| 0.41× | — | — | — | |
| 6.19× | — | — | — | |
| 6.52× | — | — | — | |
| 54.76× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,909 | 2,744 | 2,384 | 2,150 | |
| 193 | 185 | 165 | 150 | |
| 183 | 176 | 156 | 142 | |
| — | 26.3 | −66.7 | 59.5 | |
| 21.8 | 21.8 | −78.3 | 58.0 | |
| — | 14.1 | −86.2 | 47.8 | |
| — | 4.5 | 11.6 | 1.5 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 841.2 | |
| - Cash, Equiv & ST Investments | 40.8 | 25.3 | 108.6 | 108.6 | |
| + Total Debt | 404.5 | 368.0 | 459.0 | 459.0 | |
| Enterprise Value | — | — | — | 1,191.6 | |
| Net Debt (memo) | 363.7 | 342.7 | 350.4 | 350.4 | |
| EV per Share | — | — | — | 243.93 | |
| Total Capital | 1,022.3 | 1,086.7 | 1,292.3 | 1,292.3 | |
| Total Debt/Total Capital | 39.57 | 33.86 | 35.52 | 35.52 | |
| Total Debt/EV | — | — | — | 0.39 | |
| EV/Sales | — | — | — | 0.41 | |
| EV/EBITDA | — | — | — | 6.19 | |
| EV/EBIT | — | — | — | 6.52 | |
| EV/Free Cash Flow | — | — | — | 54.76 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 2,149.7 | 2,384.0 | 2,744.0 | 2,909.0 | |
| EBITDA | 150.2 | 164.5 | 185.3 | 192.5 | |
| EBIT | 141.8 | 156.2 | 175.7 | 182.8 | |
| Operating Cash Flow | 59.5 | -66.7 | 26.3 | — | |
| Free Cash Flow | 58.0 | -78.3 | 21.8 | 21.8 | |
| FCFF (free cash flow to the firm) | 47.8 | -86.2 | 14.1 | — | |
| Capital Expenditure | 1.5 | 11.6 | 4.5 | — | |