In ₹ Crore except Per Share 12 Months Ending | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 42.8 | 73.4 | 111.0 | 386.6 | 53.4 | 67.2 | 73.8 | 36.3 | |
| Other Income | 1.2 | 1.2 | 1.3 | 15.0 | 0.8 | 2.5 | 0.9 | 1.8 | |
| Total Income | 43.9 | 74.6 | 112.4 | 401.6 | 54.2 | 69.7 | 74.7 | 38.1 | |
| Expenses | |||||||||
| + Cost of Materials Consumed | 19.0 | 37.0 | 22.8 | 262.4 | 25.9 | 18.7 | 26.9 | 17.5 | |
| + Changes in Inventories | -2.2 | -1.9 | 17.0 | -117.0 | -4.5 | 15.3 | 9.0 | -3.5 | |
| + Employee Benefit Expense | 10.1 | 14.2 | 14.2 | 104.8 | 11.5 | 11.4 | 16.0 | 11.6 | |
| + Finance Costs | 0.2 | 0.3 | 0.2 | 1.2 | 0.1 | 0.1 | 0.3 | 0.2 | |
| + Depreciation & Amortisation | 0.8 | 0.9 | 0.9 | 8.2 | 1.0 | 1.2 | 1.3 | 1.1 | |
| + Other Expenses | 10.6 | 11.5 | 20.4 | 105.5 | 13.8 | 13.4 | 18.1 | 15.3 | |
| Total Expenses | 38.6 | 61.9 | 75.4 | 365.0 | 47.8 | 60.1 | 71.5 | 42.3 | |
| EBITDA | 5.2 | 12.7 | 36.7 | 31.0 | 6.6 | 8.4 | 3.8 | -4.7 | |
| EBIT | 4.4 | 11.8 | 35.8 | 22.8 | 5.6 | 7.2 | 2.5 | -5.8 | |
| Profit | |||||||||
| PBT before Exceptional Items | 5.4 | 12.7 | 37.0 | 36.5 | 6.3 | 9.6 | 3.1 | -4.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | 0.0 | |
| Pretax Income | 5.4 | 12.7 | 37.0 | 36.5 | 6.3 | 9.6 | 0.1 | -4.2 | |
| + Current Tax | 0.4 | 3.1 | 8.9 | 7.0 | 1.4 | 1.2 | 1.0 | 0.0 | |
| + Deferred Tax | 0.4 | 0.8 | 1.0 | 3.1 | 0.4 | 0.5 | -1.0 | -0.7 | |
| Tax Expense | 0.7 | 3.9 | 9.9 | 10.1 | 1.8 | 1.7 | 0.0 | -0.7 | |
| Net Income | 4.6 | 8.8 | 27.1 | 26.5 | 4.5 | 7.9 | 0.0 | -3.5 | |
| + Net Income — Continuing Ops | 4.6 | 8.8 | 27.1 | 26.5 | 4.5 | 7.9 | 0.0 | -3.5 | |
| + Other Comprehensive Income | -0.0 | 0.2 | -1.2 | -0.5 | -0.4 | 0.1 | 0.4 | 0.1 | |
| Total Comprehensive Income | 4.6 | 9.0 | 26.0 | 26.0 | 4.1 | 8.0 | 0.4 | -3.4 | |
| Net Income to Common | — | 8.8 | 0.0 | 0.0 | 4.1 | — | — | — | |
| Per Share | |||||||||
| Basic EPS | 1.89 | 3.56 | 11.02 | 1.08 | 1.84 | 3.20 | 0.00 | -1.41 | |
| Diluted EPS | 1.89 | 3.56 | 11.02 | 1.08 | 1.84 | 3.20 | 0.00 | -1.41 | |
| Other Comprehensive Income — detail | |||||||||
| + Other Comprehensive Income | — | — | -1.2 | -0.5 | -0.4 | 0.1 | 0.4 | 0.1 | |
| + Items NOT to be Reclassified to P&L | -0.1 | -0.1 | — | -0.6 | 0.0 | 0.1 | 0.4 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.4 | — | — | — | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | — | -0.4 | 0.1 | 0.1 | -0.0 | |
| + Tax on Items to be Reclassified | — | — | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | 0.1 | — | — | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 0.0 | 9.0 | 0.0 | 0.0 | -0.4 | — | — | — | |
| Per Share — as-filed variants | |||||||||
| Basic EPS — Continuing Operations | 1.89 | 3.56 | 11.02 | 1.08 | 1.84 | 3.20 | 0.00 | -1.41 | |
| Diluted EPS — Continuing Operations | 1.89 | 3.56 | 11.02 | 1.08 | 1.84 | 3.20 | 0.00 | -1.41 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||
| Gross Profit | 25.9 | 38.4 | 71.3 | 241.2 | 31.9 | 33.2 | 37.9 | 22.2 | |
| Gross Margin % | 60.61 | 52.23 | 64.19 | 62.39 | 59.85 | 49.42 | 51.37 | 61.33 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||
| Pretax Income (Adjusted, as filed) | 5.4 | 12.7 | 37.0 | 36.5 | 6.3 | 9.6 | 3.1 | -4.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | 0.0 | |
| Net Income Adj (tax-effected) | 4.6 | 8.8 | 27.1 | 26.5 | 4.5 | 7.9 | 1.2 | -3.5 | |
| EPS Adj | 1.89 | 3.56 | 11.02 | 1.08 | 1.84 | 3.20 | 0.00 | -1.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Filed Dscr | — | — | 0.28 | 0.14 | 0.18 | 0.20 | 0.03 | -0.04 | |
| Filed Iscr | — | — | 0.53 | 0.23 | 0.56 | 0.54 | 0.05 | -0.10 | |
| Paid Up Equity Capital | 24.6 | 246.1 | 24.6 | 246.1 | 24.6 | 24.6 | 24.6 | 24.6 | |