| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 52.6 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | ||
| 153 | 153 | 142 | 131 | 122 | ||
| 205 | — | — | — | — | ||
| 152 | 152 | 142 | 131 | 122 | ||
| ₹120.20 | — | — | — | — | ||
| 131 | 127 | 136 | 138 | 128 | ||
| 116.7% | 120.0% | 104.2% | 95.1% | 95.0% | ||
| 0.74× | — | — | — | — | ||
| 0.48× | — | — | — | — | ||
| 15.21× | — | — | — | — | ||
| 26.05× | — | — | — | — | ||
| 160.08× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 424 | 333 | 278 | 274 | 234 | ||
| 13.5 | −7.1 | −0.9 | 16.7 | −1.0 | ||
| 7.9 | −12.6 | −6.3 | 11.7 | −6.0 | ||
| — | 7.3 | 3.8 | 9.5 | −9.2 | ||
| 1.3 | 1.3 | 1.4 | 1.8 | −10.6 | ||
| — | −0.5 | −2.0 | −2.5 | −12.8 | ||
| — | 6.0 | 2.4 | 7.8 | 1.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 52.6 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | |
| + Total Debt | 122.0 | 131.2 | 141.8 | 152.6 | 152.6 | |
| Enterprise Value | — | — | — | — | 205.1 | |
| Net Debt (memo) | 122.0 | 131.1 | 141.6 | 152.5 | 152.5 | |
| EV per Share | — | — | — | — | 120.20 | |
| Total Capital | 128.4 | 138.0 | 136.0 | 127.1 | 130.8 | |
| Total Debt/Total Capital | 95.05 | 95.07 | 104.21 | 120.05 | 116.71 | |
| Total Debt/EV | — | — | — | — | 0.74 | |
| EV/Sales | — | — | — | — | 0.48 | |
| EV/EBITDA | — | — | — | — | 15.21 | |
| EV/EBIT | — | — | — | — | 26.05 | |
| EV/Free Cash Flow | — | — | — | — | 160.08 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 233.9 | 274.4 | 277.9 | 333.3 | 423.7 | |
| EBITDA | -1.0 | 16.7 | -0.9 | -7.1 | 13.5 | |
| EBIT | -6.0 | 11.7 | -6.3 | -12.6 | 7.9 | |
| Operating Cash Flow | -9.2 | 9.5 | 3.8 | 7.3 | — | |
| Free Cash Flow | -10.6 | 1.8 | 1.4 | 1.3 | 1.3 | |
| FCFF (free cash flow to the firm) | -12.8 | -2.5 | -2.0 | -0.5 | — | |
| Capital Expenditure | 1.4 | 7.8 | 2.4 | 6.0 | — | |