In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 77.7 | 102.3 | 102.3 | |
| + Capital Work-in-Progress | 18.8 | 36.1 | 36.1 | |
| + Other Intangibles | 0.7 | 0.3 | 0.3 | |
| + Non-current Investments | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 0.6 | 1.3 | 1.3 | |
| Non-current Financial Assets | 0.8 | 1.5 | 1.5 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 98.1 | 140.2 | 140.2 | |
| Current Assets | ||||
| + Inventories | 5.4 | 9.7 | 9.7 | |
| + Trade Receivables | 18.4 | 19.0 | 19.0 | |
| + Cash & Cash Equivalents | 1.3 | 1.0 | 1.0 | |
| + Other Bank Balances | 17.7 | 18.9 | 18.9 | |
| + Short-term Loans | 0.8 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 45.5 | 2.1 | 2.1 | |
| Current Financial Assets | 83.8 | 41.1 | 41.1 | |
| + Other Current Assets | 5.8 | 8.7 | 8.7 | |
| Total Current Assets | 95.0 | 59.5 | 59.5 | |
| Total Assets | 193.3 | 199.8 | 199.8 | |
| Equity | ||||
| + Equity Share Capital | 10.6 | 10.6 | 10.6 | |
| + Other Equity / Reserves | 87.2 | 87.1 | 87.1 | |
| Equity — Owners of Parent | 97.9 | 97.7 | 97.7 | |
| Total Equity | 97.9 | 97.7 | 97.7 | |
| Liabilities | ||||
| + Borrowings — Non-current | 14.9 | 32.9 | 32.9 | |
| + Other Non-current Financial Liab | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 14.9 | 32.9 | 32.9 | |
| + Provisions — Non-current | 0.4 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 2.0 | -0.2 | -0.2 | |
| + Other Non-current Liabilities | 0.0 | 0.3 | 0.3 | |
| Non-current Liabilities | 17.3 | 33.3 | 33.3 | |
| + Borrowings — Current | 29.0 | 44.4 | 44.4 | |
| + Trade Payables | 31.2 | 20.7 | 20.7 | |
| + Other Current Financial Liab | 16.3 | 1.8 | 1.8 | |
| Current Financial Liabilities | 76.6 | 66.9 | 66.9 | |
| + Provisions — Current | 1.0 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 0.0 | 0.6 | 0.6 | |
| + Other Current Liabilities | 0.4 | 1.0 | 1.0 | |
| Current Liabilities | 78.0 | 68.8 | 68.8 | |
| Total Liabilities | 95.4 | 102.1 | 102.1 | |
| Total Equity & Liabilities | 193.3 | 199.8 | 199.8 | |
| Assets — additional as-filed lines | ||||
| + Non-current Assets Held for Sale | 0.2 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.9 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | 30.4 | 19.7 | 19.7 | |