In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 8.7 | 1.4 | 2.1 | 2.1 | |
| Other Income | 2.1 | 6.6 | 2.6 | 2.6 | |
| Total Income | 10.8 | 7.9 | 4.7 | 4.7 | |
| Expenses | |||||
| + Employee Benefit Expense | 2.4 | 1.5 | 0.8 | 0.8 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Other Expenses | 1.5 | 1.4 | 1.3 | 1.3 | |
| Total Expenses | 3.9 | 2.8 | 2.1 | 2.2 | |
| EBITDA | 4.8 | -1.5 | 0.0 | 0.0 | |
| EBIT | 4.8 | -1.5 | 0.0 | -0.0 | |
| Profit | |||||
| PBT before Exceptional Items | 6.9 | 5.1 | 2.6 | 2.5 | |
| + Exceptional Items | 2.4 | 11.1 | 0.6 | 0.5 | |
| Pretax Income | 9.3 | 16.1 | 3.2 | 3.1 | |
| + Current Tax | 1.5 | 4.1 | 0.7 | 0.8 | |
| Tax Expense | 1.5 | 4.1 | 0.7 | 0.8 | |
| + Share of Associates & JVs | 323.7 | 7.7 | -9.4 | -31.9 | |
| Net Income | 331.5 | 19.7 | -6.9 | -29.7 | |
| + Net Income — Continuing Ops | 7.8 | 12.0 | 2.5 | 2.2 | |
| + Other Comprehensive Income | 0.2 | 0.3 | 0.2 | 0.4 | |
| Total Comprehensive Income | 331.7 | 19.9 | -6.6 | -29.3 | |
| Net Income to Common | 331.5 | 19.7 | -6.9 | -27.3 | |
| Per Share | |||||
| Basic EPS | 235.24 | 13.95 | -4.87 | 2.00 | |
| Diluted EPS | 235.24 | 13.95 | -4.87 | 2.00 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.3 | 0.2 | 0.4 | |
| + Items NOT to be Reclassified to P&L | — | — | 0.2 | 0.4 | |
| + Tax on Items NOT to be Reclassified | — | -0.3 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 331.7 | 0.3 | 0.2 | -21.9 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 235.24 | 13.95 | -4.87 | 2.00 | |
| Diluted EPS — Continuing Operations | 235.24 | 13.95 | -4.87 | 2.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 8.7 | 1.4 | 2.1 | 2.1 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 6.9 | 5.1 | 2.6 | 2.5 | |
| − Exceptional Items (reconciliation) | 2.4 | 11.1 | 0.6 | 0.5 | |
| Net Income Adj (tax-effected) | 329.5 | 11.4 | -7.4 | -30.0 | |
| EPS Adj | 233.82 | 8.12 | -5.23 | 2.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 14.1 | 14.1 | 14.1 | 28.2 | |