In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 84.3 | 101.7 | 101.7 | |
| + Capital Work-in-Progress | 4.4 | 5.2 | 5.2 | |
| + Goodwill | 237.8 | 254.5 | 254.5 | |
| + Other Intangibles | 106.1 | 148.6 | 148.6 | |
| + Intangibles under Development | 37.9 | 32.4 | 32.4 | |
| + Investments (Equity Method) | 4.7 | 0.0 | 0.0 | |
| + Non-current Investments | 15.4 | 47.4 | 47.4 | |
| + Other Non-current Financial Assets | 3.2 | 11.1 | 11.1 | |
| Non-current Financial Assets | 18.6 | 58.5 | 58.5 | |
| + Other Non-current Assets | 4.9 | 0.7 | 0.7 | |
| Total Non-current Assets | 498.8 | 601.6 | 601.6 | |
| Current Assets | ||||
| + Inventories | 9.0 | 18.8 | 18.8 | |
| + Trade Receivables | 278.6 | 352.4 | 352.4 | |
| + Cash & Cash Equivalents | 47.5 | 41.0 | 41.0 | |
| + Other Bank Balances | 5.9 | 17.1 | 17.1 | |
| + Other Current Financial Assets | 4.6 | 67.9 | 67.9 | |
| Current Financial Assets | 336.6 | 478.5 | 478.5 | |
| + Other Current Assets | 0.0 | 54.3 | 54.3 | |
| Total Current Assets | 390.2 | 551.6 | 551.6 | |
| Total Assets | 888.9 | 1,153.2 | 1,153.2 | |
| Equity | ||||
| + Equity Share Capital | 116.9 | 117.8 | 117.8 | |
| + Other Equity / Reserves | 400.6 | 568.5 | 568.5 | |
| Equity — Owners of Parent | 517.5 | 686.3 | 686.3 | |
| + Minority Interest | 0.4 | 0.5 | 0.5 | |
| Total Equity | 517.9 | 686.8 | 686.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 116.7 | 162.6 | 162.6 | |
| + Other Non-current Financial Liab | 10.4 | 7.2 | 7.2 | |
| Non-current Financial Liabilities | 127.1 | 169.8 | 169.8 | |
| + Provisions — Non-current | 2.4 | 7.1 | 7.1 | |
| + Deferred Tax Liabilities | 7.0 | 13.0 | 13.0 | |
| Non-current Liabilities | 136.4 | 189.9 | 189.9 | |
| + Borrowings — Current | 129.6 | 116.1 | 116.1 | |
| + Trade Payables | 23.4 | 72.5 | 72.5 | |
| + Other Current Financial Liab | 6.7 | 32.4 | 32.4 | |
| Current Financial Liabilities | 159.6 | 221.0 | 221.0 | |
| + Provisions — Current | 0.5 | 2.0 | 2.0 | |
| + Current Tax Liabilities | 50.0 | 42.9 | 42.9 | |
| + Other Current Liabilities | 24.5 | 10.6 | 10.6 | |
| Current Liabilities | 234.6 | 276.5 | 276.5 | |
| Total Liabilities | 371.1 | 466.4 | 466.4 | |
| Total Equity & Liabilities | 888.9 | 1,153.2 | 1,153.2 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 44.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.3 | 4.5 | 4.5 | |
| + Dues to Other Creditors — Current | 23.1 | 68.0 | 68.0 | |