| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 137 | — | — | — | |
| 0.4 | 0.4 | 0.0 | 0.1 | |
| 36.2 | 36.2 | 37.8 | 19.1 | |
| 173 | — | — | — | |
| 35.8 | 35.8 | 37.7 | 19.0 | |
| ₹4.60 | — | — | — | |
| 112 | 112 | 107 | 80.2 | |
| 32.2% | 32.2% | 35.2% | 23.8% | |
| 0.21× | — | — | — | |
| 0.45× | — | — | — | |
| 20.51× | — | — | — | |
| 21.75× | — | — | — | |
| 48.82× | — | — | — | |
Reference items — trailing FY values | ||||
| 383 | 383 | 268 | 246 | |
| 8.4 | 11.4 | 12.4 | 16.6 | |
| 7.9 | 11.0 | 12.1 | 16.1 | |
| — | 5.4 | −16.1 | 32.4 | |
| 3.5 | 3.5 | −18.4 | 26.5 | |
| — | 3.1 | −18.6 | 26.2 | |
| — | 1.9 | 2.2 | 5.9 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 137.0 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.0 | 0.4 | 0.4 | |
| + Total Debt | 19.1 | 37.8 | 36.2 | 36.2 | |
| Enterprise Value | — | — | — | 172.8 | |
| Net Debt (memo) | 19.0 | 37.7 | 35.8 | 35.8 | |
| EV per Share | — | — | — | 4.60 | |
| Total Capital | 80.2 | 107.2 | 112.5 | 112.5 | |
| Total Debt/Total Capital | 23.83 | 35.21 | 32.17 | 32.17 | |
| Total Debt/EV | — | — | — | 0.21 | |
| EV/Sales | — | — | — | 0.45 | |
| EV/EBITDA | — | — | — | 20.51 | |
| EV/EBIT | — | — | — | 21.75 | |
| EV/Free Cash Flow | — | — | — | 48.82 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 245.6 | 267.7 | 382.9 | 383.1 | |
| EBITDA | 16.6 | 12.4 | 11.4 | 8.4 | |
| EBIT | 16.1 | 12.1 | 11.0 | 7.9 | |
| Operating Cash Flow | 32.4 | -16.1 | 5.4 | — | |
| Free Cash Flow | 26.5 | -18.4 | 3.5 | 3.5 | |
| FCFF (free cash flow to the firm) | 26.2 | -18.6 | 3.1 | — | |
| Capital Expenditure | 5.9 | 2.2 | 1.9 | — | |