| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 11.3 | 9.3 | 9.8 | 6.9 | |
| 0.0 | 0.0 | 0.1 | 0.0 | |
| 1.1 | 1.1 | 1.1 | 1.1 | |
| 1.1 | 1.1 | 1.1 | 1.1 | |
| — | 0.0 | 0.0 | 0.0 | |
| 1.6 | 1.0 | 0.4 | 0.4 | |
| 14.1 | 11.5 | 11.4 | 8.5 | |
Current assets | ||||
| 44.1 | 20.4 | 6.0 | 9.4 | |
| 23.2 | 17.9 | 14.3 | 24.8 | |
| — | — | — | 9.0 | |
| 25.1 | 0.1 | 0.1 | 0.5 | |
| 14.6 | 27.9 | 27.3 | 23.7 | |
| — | — | — | 58.0 | |
| 1.4 | 3.0 | 1.7 | 1.1 | |
| 110 | 89.2 | 72.2 | 68.5 | |
| 124 | 101 | 83.6 | 77.0 | |
Equity | ||||
| 40.4 | 40.4 | 40.4 | 26.9 | |
| 77.1 | 57.1 | 41.1 | 39.2 | |
| 117 | 97.4 | 81.5 | 66.2 | |
| 117 | 97.4 | 81.5 | 66.2 | |
Liabilities | ||||
| 1.3 | 0.0 | 0.1 | 0.0 | |
| 1.3 | 0.0 | 0.1 | 0.0 | |
| 0.2 | 0.3 | 0.1 | — | |
| 1.6 | 0.3 | 0.1 | 0.0 | |
| 0.4 | 0.6 | 0.5 | 2.4 | |
| 2.0 | 0.9 | 0.2 | — | |
| 0.0 | 0.1 | 0.1 | 0.1 | |
| 2.4 | 1.5 | 0.8 | — | |
| 0.7 | 0.4 | 0.3 | 0.2 | |
| 1.5 | 0.9 | 0.5 | 1.5 | |
| 0.3 | 0.1 | 0.4 | 4.1 | |
| 5.0 | 2.9 | 2.0 | 10.8 | |
| 6.6 | 3.3 | 2.1 | 10.9 | |
| 124 | 101 | 83.6 | 77.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 6.9 | 9.8 | 9.3 | 11.3 | |
| + Other Intangibles | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 1.1 | 1.1 | 1.1 | 1.1 | |
| Non-current Financial Assets | 1.1 | 1.1 | 1.1 | 1.1 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | — | |
| + Other Non-current Assets | 0.4 | 0.4 | 1.0 | 1.6 | |
| Total Non-current Assets | 8.5 | 11.4 | 11.5 | 14.1 | |
| Current Assets | |||||
| + Inventories | 9.4 | 6.0 | 20.4 | 44.1 | |
| + Trade Receivables | 24.8 | 14.3 | 17.9 | 23.2 | |
| + Cash & Cash Equivalents | 9.0 | — | — | — | |
| + Other Bank Balances | 0.5 | 0.1 | 0.1 | 25.1 | |
| + Short-term Loans | 23.7 | 27.3 | 27.9 | 14.6 | |
| Current Financial Assets | 58.0 | — | — | — | |
| + Other Current Assets | 1.1 | 1.7 | 3.0 | 1.4 | |
| Total Current Assets | 68.5 | 72.2 | 89.2 | 110.0 | |
| Total Assets | 77.0 | 83.6 | 100.7 | 124.0 | |
| Equity | |||||
| + Equity Share Capital | 26.9 | 40.4 | 40.4 | 40.4 | |
| + Other Equity / Reserves | 39.2 | 41.1 | 57.1 | 77.1 | |
| Equity — Owners of Parent | 66.2 | 81.5 | 97.4 | 117.5 | |
| Total Equity | 66.2 | 81.5 | 97.4 | 117.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.1 | 0.0 | 1.3 | |
| Non-current Financial Liabilities | 0.0 | 0.1 | 0.0 | 1.3 | |
| + Deferred Tax Liabilities | — | 0.1 | 0.3 | 0.2 | |
| Non-current Liabilities | 0.0 | 0.1 | 0.3 | 1.6 | |
| + Borrowings — Current | 2.4 | 0.5 | 0.6 | 0.4 | |
| + Trade Payables | — | 0.2 | 0.9 | 2.0 | |
| + Other Current Financial Liab | 0.1 | 0.1 | 0.1 | 0.0 | |
| Current Financial Liabilities | — | 0.8 | 1.5 | 2.4 | |
| + Provisions — Current | 0.2 | 0.3 | 0.4 | 0.7 | |
| + Current Tax Liabilities | 1.5 | 0.5 | 0.9 | 1.5 | |
| + Other Current Liabilities | 4.1 | 0.4 | 0.1 | 0.3 | |
| Current Liabilities | 10.8 | 2.0 | 2.9 | 5.0 | |
| Total Liabilities | 10.9 | 2.1 | 3.3 | 6.6 | |
| Total Equity & Liabilities | 77.0 | 83.6 | 100.7 | 124.0 | |