In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 9.8 | 9.3 | 11.3 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 1.1 | 1.1 | 1.1 | |
| Non-current Financial Assets | 1.1 | 1.1 | 1.1 | |
| + Other Non-current Assets | 0.4 | 1.0 | 1.6 | |
| Total Non-current Assets | 11.4 | 11.5 | 14.1 | |
| Current Assets | ||||
| + Inventories | 6.0 | 20.4 | 44.1 | |
| + Trade Receivables | 14.3 | 17.9 | 23.2 | |
| + Other Bank Balances | 0.1 | 0.1 | 25.1 | |
| + Short-term Loans | 27.3 | 27.9 | 14.6 | |
| + Other Current Assets | 1.7 | 3.0 | 1.4 | |
| Total Current Assets | 72.2 | 89.2 | 110.0 | |
| Total Assets | 83.6 | 100.7 | 124.0 | |
| Equity | ||||
| + Equity Share Capital | 40.4 | 40.4 | 40.4 | |
| + Other Equity / Reserves | 41.1 | 57.1 | 77.1 | |
| Equity — Owners of Parent | 81.5 | 97.4 | 117.5 | |
| Total Equity | 81.5 | 97.4 | 117.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.1 | 0.0 | 1.3 | |
| Non-current Financial Liabilities | 0.1 | 0.0 | 1.3 | |
| + Deferred Tax Liabilities | 0.1 | 0.3 | 0.2 | |
| Non-current Liabilities | 0.1 | 0.3 | 1.6 | |
| + Borrowings — Current | 0.5 | 0.6 | 0.4 | |
| + Trade Payables | 0.2 | 0.9 | 2.0 | |
| + Other Current Financial Liab | 0.1 | 0.1 | 0.0 | |
| Current Financial Liabilities | 0.8 | 1.5 | 2.4 | |
| + Provisions — Current | 0.3 | 0.4 | 0.7 | |
| + Current Tax Liabilities | 0.5 | 0.9 | 1.5 | |
| + Other Current Liabilities | 0.4 | 0.1 | 0.3 | |
| Current Liabilities | 2.0 | 2.9 | 5.0 | |
| Total Liabilities | 2.1 | 3.3 | 6.6 | |
| Total Equity & Liabilities | 83.6 | 100.7 | 124.0 | |