| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 146 | — | — | — | — | |
| 6.6 | 6.6 | 13.7 | 10.0 | 0.6 | |
| 19.7 | 19.7 | 8.2 | 16.0 | 10.8 | |
| 159 | — | — | — | — | |
| 13.1 | 13.1 | −5.4 | 6.0 | 10.2 | |
| ₹9.19 | — | — | — | — | |
| 71.8 | 71.8 | 55.8 | 42.0 | 26.2 | |
| 27.5% | 27.5% | 14.7% | 38.1% | 41.3% | |
| 0.12× | — | — | — | — | |
| 1.98× | — | — | — | — | |
| 18.68× | — | — | — | — | |
| 22.16× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 80.3 | 72.7 | 63.4 | 54.8 | 43.8 | |
| 8.5 | 7.3 | 7.8 | 10.0 | 7.7 | |
| 7.2 | 5.8 | 5.5 | 6.8 | 4.8 | |
| — | −14.0 | −5.0 | 2.3 | 2.1 | |
| −18.8 | −18.8 | −5.0 | 1.3 | 0.8 | |
| — | −19.1 | −5.2 | 0.9 | 0.4 | |
| — | 4.8 | 0.0 | 1.0 | 1.3 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 145.6 | |
| - Cash, Equiv & ST Investments | 0.6 | 10.0 | 13.7 | 6.6 | 6.6 | |
| + Total Debt | 10.8 | 16.0 | 8.2 | 19.7 | 19.7 | |
| Enterprise Value | — | — | — | — | 158.7 | |
| Net Debt (memo) | 10.2 | 6.0 | -5.4 | 13.1 | 13.1 | |
| EV per Share | — | — | — | — | 9.19 | |
| Total Capital | 26.2 | 42.0 | 55.8 | 71.8 | 71.8 | |
| Total Debt/Total Capital | 41.27 | 38.13 | 14.70 | 27.51 | 27.51 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.98 | |
| EV/EBITDA | — | — | — | — | 18.68 | |
| EV/EBIT | — | — | — | — | 22.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 43.8 | 54.8 | 63.4 | 72.7 | 80.3 | |
| EBITDA | 7.7 | 10.0 | 7.8 | 7.3 | 8.5 | |
| EBIT | 4.8 | 6.8 | 5.5 | 5.8 | 7.2 | |
| Operating Cash Flow | 2.1 | 2.3 | -5.0 | -14.0 | — | |
| Free Cash Flow | 0.8 | 1.3 | -5.0 | -18.8 | -18.8 | |
| FCFF (free cash flow to the firm) | 0.4 | 0.9 | -5.2 | -19.1 | — | |
| Capital Expenditure | 1.3 | 1.0 | 0.0 | 4.8 | — | |