| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 0.3 | 0.3 | 0.1 | 0.1 | |
| 24.4 | 24.4 | 24.4 | 24.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 10.0 | 9.6 | 9.6 | 9.8 | |
| 5.0 | 11.3 | 17.0 | 15.1 | |
| 0.8 | — | — | — | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 15.8 | 21.0 | 26.7 | 25.0 | |
| 0.1 | 0.0 | 0.1 | — | |
| 0.4 | 1.0 | 1.9 | 2.4 | |
| 41.0 | 47.6 | 53.9 | 52.7 | |
Current assets | ||||
| 0.9 | 1.0 | — | — | |
| 0.5 | 0.2 | 0.3 | 0.3 | |
| 0.5 | 0.4 | 1.0 | 0.4 | |
| 1.0 | 1.0 | 0.0 | — | |
| 0.0 | 5.6 | 0.1 | 0.2 | |
| — | 0.0 | 0.0 | 0.0 | |
| — | 8.3 | 1.4 | 0.9 | |
| 4.8 | 0.3 | 0.4 | 1.3 | |
| 15.6 | 8.8 | 1.8 | 2.1 | |
| 56.6 | 56.3 | 55.7 | 54.8 | |
Equity | ||||
| 55.8 | 55.8 | 55.8 | 55.8 | |
| −0.8 | −1.0 | −1.5 | −1.7 | |
| 54.9 | 54.7 | 54.3 | 54.0 | |
| 54.9 | 54.7 | 54.3 | 54.0 | |
Liabilities | ||||
| 0.0 | 0.1 | — | — | |
| 0.0 | 0.0 | 0.0 | 0.1 | |
| 0.0 | 0.1 | 0.0 | 0.1 | |
| — | — | 0.1 | — | |
| 0.1 | 0.2 | 0.1 | 0.1 | |
| 0.1 | 0.2 | — | — | |
| 0.5 | 0.3 | — | — | |
| 0.6 | 0.4 | — | — | |
| 0.1 | — | — | — | |
| 0.9 | 1.1 | 0.7 | 0.3 | |
| 1.6 | 1.5 | 1.4 | 0.7 | |
| 1.7 | 1.6 | 1.4 | 0.8 | |
| 56.6 | 56.3 | 55.7 | 54.8 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Goodwill | 24.4 | 24.4 | 24.4 | 24.4 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 9.8 | 9.6 | 9.6 | 10.0 | |
| + Long-term Loans | 15.1 | 17.0 | 11.3 | 5.0 | |
| + Trade Receivables — Non-current | — | — | — | 0.8 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 25.0 | 26.7 | 21.0 | 15.8 | |
| + Deferred Tax Assets | — | 0.1 | 0.0 | 0.1 | |
| + Other Non-current Assets | 2.4 | 1.9 | 1.0 | 0.4 | |
| Total Non-current Assets | 52.7 | 53.9 | 47.6 | 41.0 | |
| Current Assets | |||||
| + Current Investments | — | — | 1.0 | 0.9 | |
| + Trade Receivables | 0.3 | 0.3 | 0.2 | 0.5 | |
| + Cash & Cash Equivalents | 0.4 | 1.0 | 0.4 | 0.5 | |
| + Other Bank Balances | — | 0.0 | 1.0 | 1.0 | |
| + Short-term Loans | 0.2 | 0.1 | 5.6 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.0 | — | |
| Current Financial Assets | 0.9 | 1.4 | 8.3 | — | |
| + Other Current Assets | 1.3 | 0.4 | 0.3 | 4.8 | |
| Total Current Assets | 2.1 | 1.8 | 8.8 | 15.6 | |
| Total Assets | 54.8 | 55.7 | 56.3 | 56.6 | |
| Equity | |||||
| + Equity Share Capital | 55.8 | 55.8 | 55.8 | 55.8 | |
| + Other Equity / Reserves | -1.7 | -1.5 | -1.0 | -0.8 | |
| Equity — Owners of Parent | 54.0 | 54.3 | 54.7 | 54.9 | |
| Total Equity | 54.0 | 54.3 | 54.7 | 54.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | — | 0.1 | 0.0 | |
| + Other Non-current Financial Liab | 0.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 0.1 | 0.0 | 0.1 | 0.0 | |
| + Other Non-current Liabilities | — | 0.1 | — | — | |
| Non-current Liabilities | 0.1 | 0.1 | 0.2 | 0.1 | |
| + Borrowings — Current | — | — | 0.2 | 0.1 | |
| + Trade Payables | — | — | 0.3 | 0.5 | |
| Current Financial Liabilities | — | — | 0.4 | 0.6 | |
| + Provisions — Current | — | — | — | 0.1 | |
| + Other Current Liabilities | 0.3 | 0.7 | 1.1 | 0.9 | |
| Current Liabilities | 0.7 | 1.4 | 1.5 | 1.6 | |
| Total Liabilities | 0.8 | 1.4 | 1.6 | 1.7 | |
| Total Equity & Liabilities | 54.8 | 55.7 | 56.3 | 56.6 | |