In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 41.1 | 59.2 | 59.2 | |
| + Other Intangibles | 9.4 | 3.4 | 3.4 | |
| + Intangibles under Development | 0.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | — | 14.6 | 14.6 | |
| + Non-current Investments | 10.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 26.4 | 13.6 | 13.6 | |
| Non-current Financial Assets | 36.8 | 13.6 | 13.6 | |
| + Deferred Tax Assets | 10.1 | 10.4 | 10.4 | |
| + Other Non-current Assets | — | 1.4 | 1.4 | |
| Total Non-current Assets | 97.6 | 102.6 | 102.6 | |
| Current Assets | ||||
| + Inventories | 18.7 | 21.8 | 21.8 | |
| + Current Investments | 0.0 | 12.7 | 12.7 | |
| + Trade Receivables | 36.7 | 45.5 | 45.5 | |
| + Cash & Cash Equivalents | 90.8 | 8.4 | 8.4 | |
| + Other Bank Balances | 18.5 | 1.1 | 1.1 | |
| + Short-term Loans | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 6.1 | 81.8 | 81.8 | |
| Current Financial Assets | 152.3 | 149.8 | 149.8 | |
| + Other Current Assets | 16.1 | 17.1 | 17.1 | |
| Total Current Assets | 187.1 | 191.4 | 191.4 | |
| Total Assets | 284.7 | 294.0 | 294.0 | |
| Equity | ||||
| + Equity Share Capital | 11.0 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 197.5 | 232.3 | 232.3 | |
| Equity — Owners of Parent | 208.5 | 243.3 | 243.3 | |
| + Minority Interest | 0.2 | 0.8 | 0.8 | |
| Total Equity | 208.7 | 244.1 | 244.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 10.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.5 | 0.7 | 0.7 | |
| Non-current Financial Liabilities | 11.1 | 0.7 | 0.7 | |
| + Provisions — Non-current | 3.5 | 9.3 | 9.3 | |
| + Other Non-current Liabilities | 4.7 | 9.1 | 9.1 | |
| Non-current Liabilities | 19.3 | 19.1 | 19.1 | |
| + Borrowings — Current | 0.8 | 0.0 | 0.0 | |
| + Trade Payables | 32.1 | 10.7 | 10.7 | |
| + Other Current Financial Liab | 7.0 | 8.6 | 8.6 | |
| Current Financial Liabilities | 39.9 | 19.3 | 19.3 | |
| + Provisions — Current | 1.2 | 2.4 | 2.4 | |
| + Current Tax Liabilities | 1.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 14.6 | 9.1 | 9.1 | |
| Current Liabilities | 56.7 | 30.8 | 30.8 | |
| Total Liabilities | 76.0 | 49.9 | 49.9 | |
| Total Equity & Liabilities | 284.7 | 294.0 | 294.0 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | — | 2.6 | 2.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.5 | 2.0 | 2.0 | |
| + Dues to Other Creditors — Current | 30.5 | 8.7 | 8.7 | |