| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6.4 | 25.1 | 142 | 104 | 130 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.2 | 5.0 | 0.1 | 1.8 | ||
| 6.5 | 25.3 | 147 | 104 | 131 | ||
Expenses | ||||||
| 6.6 | 19.1 | 108 | 79.3 | 110 | ||
| 3.4 | 4.7 | −1.9 | −4.1 | −4.0 | ||
| 1.2 | 2.2 | 6.1 | 6.3 | 7.4 | ||
| 0.5 | 0.4 | 2.7 | 1.9 | 4.2 | ||
| 6.0 | 6.0 | 12.3 | 10.7 | 13.4 | ||
| 3.9 | 27.5 | 23.9 | 20.6 | 22.7 | ||
| 21.6 | 59.9 | 151 | 115 | 154 | ||
| −8.7 | −28.4 | 6.3 | 2.2 | −6.6 | ||
| −14.7 | −34.4 | −6.0 | −8.5 | −20.0 | ||
Profit | ||||||
| −15.1 | −34.6 | −3.7 | −10.3 | −22.4 | ||
| −0.5 | 0.0 | −15.7 | −8.8 | −19.9 | ||
| −15.5 | −34.6 | −19.4 | −19.1 | −42.3 | ||
| 1.0 | −0.5 | −4.6 | 2.6 | −3.7 | ||
| 1.0 | −0.5 | −4.6 | 2.6 | −3.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| −16.5 | −34.1 | −14.8 | −21.7 | −38.6 | ||
| −16.5 | −34.1 | −14.8 | −21.7 | −38.6 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| −16.5 | −34.1 | −14.7 | −21.6 | −38.6 | ||
Per share | ||||||
| −₹3.30 | −₹6.80 | −₹2.95 | −₹4.34 | −₹15.42 | ||
| −₹3.30 | −₹6.80 | −₹2.95 | −₹4.34 | −₹15.42 | ||
Other comprehensive income — detail | ||||||
| — | — | 0.0 | — | — | ||
| — | — | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| −₹3.30 | −₹6.80 | −₹2.95 | −₹4.34 | −₹7.71 | ||
| −₹3.30 | −₹6.80 | −₹2.95 | −₹4.34 | −₹7.71 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | −₹7.71 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | −₹7.71 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| −3.6 | 1.3 | 36.3 | 29.1 | 23.5 | ||
| −57.2% | 5.2% | 25.5% | 27.9% | 18.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −15.1 | −34.6 | −3.7 | −10.3 | −22.4 | ||
| −0.5 | 0.0 | −15.7 | −8.8 | −19.9 | ||
| −16.1 | −34.1 | −2.8 | −13.0 | −20.5 | ||
| −₹3.20 | −₹6.80 | −₹0.57 | −₹2.59 | −₹8.17 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 129.6 | 104.3 | 142.4 | 25.1 | 6.4 | |
| Other Income | 1.8 | 0.1 | 5.0 | 0.2 | 0.2 | |
| Total Income | 131.4 | 104.4 | 147.5 | 25.3 | 6.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 110.1 | 79.3 | 108.1 | 19.1 | 6.6 | |
| + Changes in Inventories | -4.0 | -4.1 | -1.9 | 4.7 | 3.4 | |
| + Employee Benefit Expense | 7.4 | 6.3 | 6.1 | 2.2 | 1.2 | |
| + Finance Costs | 4.2 | 1.9 | 2.7 | 0.4 | 0.5 | |
| + Depreciation & Amortisation | 13.4 | 10.7 | 12.3 | 6.0 | 6.0 | |
| + Other Expenses | 22.7 | 20.6 | 23.9 | 27.5 | 3.9 | |
| Total Expenses | 153.7 | 114.8 | 151.2 | 59.9 | 21.6 | |
| EBITDA | -6.6 | 2.2 | 6.3 | -28.4 | -8.7 | |
| EBIT | -20.0 | -8.5 | -6.0 | -34.4 | -14.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -22.4 | -10.3 | -3.7 | -34.6 | -15.1 | |
| + Exceptional Items | -19.9 | -8.8 | -15.7 | 0.0 | -0.5 | |
| Pretax Income | -42.3 | -19.1 | -19.4 | -34.6 | -15.5 | |
| + Deferred Tax | -3.7 | 2.6 | -4.6 | -0.5 | 1.0 | |
| Tax Expense | -3.7 | 2.6 | -4.6 | -0.5 | 1.0 | |
| + Net Movement in Regulatory Deferral Balances | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -38.6 | -21.7 | -14.8 | -34.1 | -16.5 | |
| + Net Income — Continuing Ops | -38.6 | -21.7 | -14.8 | -34.1 | -16.5 | |
| + Other Comprehensive Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -38.6 | -21.6 | -14.7 | -34.1 | -16.5 | |
| Per Share | ||||||
| Basic EPS | -15.42 | -4.34 | -2.95 | -6.80 | -3.30 | |
| Diluted EPS | -15.42 | -4.34 | -2.95 | -6.80 | -3.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | — | — | |
| + Items NOT to be Reclassified to P&L | — | — | 0.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -7.71 | -4.34 | -2.95 | -6.80 | -3.30 | |
| Diluted EPS — Continuing Operations | -7.71 | -4.34 | -2.95 | -6.80 | -3.30 | |
| Basic EPS — Discontinued Operations | -7.71 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -7.71 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 23.5 | 29.1 | 36.3 | 1.3 | -3.6 | |
| Gross Margin % | 18.10 | 27.91 | 25.46 | 5.16 | -57.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -22.4 | -10.3 | -3.7 | -34.6 | -15.1 | |
| − Exceptional Items (reconciliation) | -19.9 | -8.8 | -15.7 | 0.0 | -0.5 | |
| Net Income Adj (tax-effected) | -20.5 | -13.0 | -2.8 | -34.1 | -16.1 | |
| EPS Adj | -8.17 | -2.59 | -0.57 | -6.80 | -3.20 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 50.1 | 50.1 | 50.1 | 50.1 | 50.1 | |