In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 104.3 | 142.4 | 25.1 | 6.4 | |
| Other Income | 0.1 | 5.0 | 0.2 | 0.2 | |
| Total Income | 104.4 | 147.5 | 25.3 | 6.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 79.3 | 108.1 | 19.1 | 6.6 | |
| + Changes in Inventories | -4.1 | -1.9 | 4.7 | 3.4 | |
| + Employee Benefit Expense | 6.3 | 6.1 | 2.2 | 1.2 | |
| + Finance Costs | 1.9 | 2.7 | 0.4 | 0.5 | |
| + Depreciation & Amortisation | 10.7 | 12.3 | 6.0 | 6.0 | |
| + Other Expenses | 20.6 | 23.9 | 27.5 | 3.9 | |
| Total Expenses | 114.8 | 151.2 | 59.9 | 21.6 | |
| EBITDA | 2.2 | 6.3 | -28.4 | -8.7 | |
| EBIT | -8.5 | -6.0 | -34.4 | -14.7 | |
| Profit | |||||
| PBT before Exceptional Items | -10.3 | -3.7 | -34.6 | -15.1 | |
| + Exceptional Items | -8.8 | -15.7 | 0.0 | -0.5 | |
| Pretax Income | -19.1 | -19.4 | -34.6 | -15.5 | |
| + Deferred Tax | 2.6 | -4.6 | -0.5 | 1.0 | |
| Tax Expense | 2.6 | -4.6 | -0.5 | 1.0 | |
| Net Income | -21.7 | -14.8 | -34.1 | -16.5 | |
| + Net Income — Continuing Ops | -21.7 | -14.8 | -34.1 | -16.5 | |
| + Other Comprehensive Income | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -21.6 | -14.7 | -34.1 | -16.5 | |
| Per Share | |||||
| Basic EPS | -4.34 | -2.95 | -6.80 | -1.88 | |
| Diluted EPS | -4.34 | -2.95 | -6.80 | -1.88 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | — | — | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -4.34 | -2.95 | -6.80 | -1.37 | |
| Diluted EPS — Continuing Operations | -4.34 | -2.95 | -6.80 | -1.37 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -0.51 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -0.51 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 29.1 | 36.3 | 1.3 | -3.6 | |
| Gross Margin % | 27.91 | 25.46 | 5.16 | -57.16 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -10.3 | -3.7 | -34.6 | -15.1 | |
| − Exceptional Items (reconciliation) | -8.8 | -15.7 | 0.0 | -0.5 | |
| Net Income Adj (tax-effected) | -13.0 | -2.8 | -34.1 | -16.1 | |
| EPS Adj | -2.59 | -0.57 | -6.80 | -1.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 50.1 | 50.1 | 50.1 | 50.1 | |