In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 2.6 | 13.6 | 7.3 | 1.5 | |
| Other Income | 3.4 | 5.2 | 5.1 | 6.7 | |
| Total Income | 6.0 | 18.8 | 12.4 | 8.2 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 2.4 | 14.5 | 5.9 | 0.4 | |
| + Changes in Inventories | -0.1 | -1.1 | 0.2 | 1.0 | |
| + Employee Benefit Expense | 0.4 | 0.5 | 1.4 | 1.0 | |
| + Finance Costs | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.4 | 0.4 | |
| + Other Expenses | 2.0 | 4.0 | 3.5 | 3.2 | |
| Total Expenses | 4.8 | 18.1 | 11.5 | 6.1 | |
| EBITDA | -2.1 | -4.3 | -3.7 | -4.1 | |
| EBIT | -2.3 | -4.5 | -4.1 | -4.5 | |
| Profit | |||||
| PBT before Exceptional Items | 1.2 | 0.7 | 1.0 | 2.1 | |
| Pretax Income | 1.2 | 0.7 | 1.0 | 2.1 | |
| + Current Tax | 0.2 | 0.0 | 0.0 | 0.1 | |
| + Deferred Tax | -0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.2 | 0.0 | 0.0 | 0.1 | |
| Net Income | 1.0 | 0.7 | 0.9 | 2.0 | |
| + Net Income — Continuing Ops | 1.0 | 0.7 | 0.9 | 2.0 | |
| + Other Comprehensive Income | 0.3 | 0.0 | 0.5 | 0.4 | |
| Total Comprehensive Income | 1.3 | 0.7 | 1.5 | 2.4 | |
| Per Share | |||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.02 | |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.02 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.5 | 0.4 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | 0.3 | — | 0.5 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.01 | 0.01 | 0.01 | 0.02 | |
| Diluted EPS — Continuing Operations | 0.01 | 0.01 | 0.01 | 0.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.3 | 0.2 | 1.2 | 0.1 | |
| Gross Margin % | 11.94 | 1.76 | 16.05 | 4.41 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 1.2 | 0.7 | 1.0 | 2.1 | |
| Net Income Adj (tax-effected) | 1.0 | 0.7 | 0.9 | 2.0 | |
| EPS Adj | 0.01 | 0.01 | 0.01 | 0.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 0.00 | |
| Filed Debt Equity | — | 0.00 | — | — | |
| Filed Dscr | — | -0.04 | — | — | |
| Filed Iscr | — | 0.50 | — | — | |
| Paid Up Equity Capital | 141.1 | 141.1 | 141.1 | 141.1 | |