In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1.3 | 1.2 | 7.3 | 8.6 | |
| Other Income | 0.4 | 0.6 | 0.8 | 8.7 | |
| Total Income | 1.7 | 1.8 | 8.2 | 17.3 | |
| Expenses | |||||
| + Changes in Inventories | 0.7 | 0.8 | 5.3 | 6.4 | |
| + Employee Benefit Expense | 0.2 | 0.2 | 0.4 | 0.4 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 12.5 | 4.3 | 0.5 | 0.4 | |
| Total Expenses | 13.3 | 5.3 | 6.2 | 7.3 | |
| EBITDA | -12.0 | -4.2 | 1.2 | 1.3 | |
| EBIT | -12.0 | -4.2 | 1.2 | 1.3 | |
| Profit | |||||
| PBT before Exceptional Items | -11.6 | -3.6 | 2.0 | 10.1 | |
| Pretax Income | -11.6 | -3.6 | 2.0 | 10.1 | |
| + Current Tax | 0.1 | 0.2 | 0.5 | 0.6 | |
| + Deferred Tax | -0.0 | -0.0 | -0.0 | 1.0 | |
| Tax Expense | 0.1 | 0.2 | 0.5 | 1.6 | |
| Net Income | -11.7 | -3.7 | 1.5 | 8.5 | |
| + Net Income — Continuing Ops | -11.7 | -3.7 | 1.5 | 8.5 | |
| + Other Comprehensive Income | 0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -11.7 | -3.7 | 1.5 | 8.5 | |
| Per Share | |||||
| Basic EPS | -0.87 | -0.28 | 0.11 | 0.64 | |
| Diluted EPS | -0.87 | -0.28 | 0.11 | 0.64 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | -0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.87 | -0.28 | 0.11 | 0.64 | |
| Diluted EPS — Continuing Operations | -0.87 | -0.28 | 0.11 | 0.64 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.7 | 0.4 | 2.0 | 2.2 | |
| Gross Margin % | 50.52 | 35.42 | 27.76 | 25.67 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -11.6 | -3.6 | 2.0 | 10.1 | |
| Net Income Adj (tax-effected) | -11.7 | -3.7 | 1.5 | 8.5 | |
| EPS Adj | -0.87 | -0.28 | 0.11 | 0.64 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.4 | 13.4 | 13.4 | 13.4 | |