| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,562 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 521 | 521 | 511 | 476 | 418 | ||
| 8.3 | 8.3 | 10.3 | 8.7 | 12.2 | ||
| 1,049 | — | — | — | — | ||
| −513 | −513 | −501 | −467 | −406 | ||
| ₹94.52 | — | — | — | — | ||
| 829 | 829 | 835 | 860 | 787 | ||
| 1.0% | 1.0% | 1.2% | 1.0% | 1.6% | ||
| 0.01× | — | — | — | — | ||
| 3.33× | — | — | — | — | ||
| 8.93× | — | — | — | — | ||
| 10.89× | — | — | — | — | ||
| 15.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 315 | 309 | 332 | 365 | 452 | ||
| 118 | 116 | 108 | 136 | 172 | ||
| 96.3 | 94.9 | 90.0 | 114 | 150 | ||
| — | 67.6 | 112 | 68.2 | 109 | ||
| 66.3 | 66.3 | 97.1 | 60.0 | 87.2 | ||
| — | 65.2 | 95.7 | 59.0 | 85.3 | ||
| — | 1.3 | 15.1 | 8.2 | 22.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,562.0 | |
| - Cash, Equiv & ST Investments | 417.8 | 476.1 | 511.0 | 521.1 | 521.1 | |
| + Total Debt | 12.2 | 8.7 | 10.3 | 8.3 | 8.3 | |
| Enterprise Value | — | — | — | — | 1,049.2 | |
| Net Debt (memo) | -405.6 | -467.4 | -500.7 | -512.8 | -512.8 | |
| EV per Share | — | — | — | — | 94.52 | |
| Total Capital | 787.1 | 860.3 | 834.6 | 828.7 | 828.7 | |
| Total Debt/Total Capital | 1.55 | 1.02 | 1.23 | 1.00 | 1.00 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.33 | |
| EV/EBITDA | — | — | — | — | 8.93 | |
| EV/EBIT | — | — | — | — | 10.89 | |
| EV/Free Cash Flow | — | — | — | — | 15.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 452.3 | 365.1 | 331.9 | 309.1 | 315.2 | |
| EBITDA | 172.2 | 136.0 | 108.3 | 115.7 | 117.5 | |
| EBIT | 150.4 | 114.3 | 90.0 | 94.9 | 96.3 | |
| Operating Cash Flow | 109.3 | 68.2 | 112.2 | 67.6 | — | |
| Free Cash Flow | 87.2 | 60.0 | 97.1 | 66.3 | 66.3 | |
| FCFF (free cash flow to the firm) | 85.3 | 59.0 | 95.7 | 65.2 | — | |
| Capital Expenditure | 22.1 | 8.2 | 15.1 | 1.3 | — | |