In ₹ Crore except Per Share Latest Annual	KSHINTL FY26	PRECWIRE FY26	VIDYAWIRES FY26	EUROBOND FY26	Peer Average
Valuation — at last close
P/E	51.44×	48.18×	31.13×	◆ 12.91×	30.74× +67%
P/B	7.93×	9.78×	3.74×	◆ 2.14×	5.22× +52%
EV/EBITDA	34.55×	29.02×	21.07×	◆ 8.95×	19.68× +76%
Market Cap	₹6,406 Cr	₹7,558 Cr	₹1,794 Cr	₹343 Cr	₹3,232 Cr +98%
Growth
Revenue CAGR 3Y	—	21.27%	—	—	21.27%
Revenue CAGR 5Y	—	25.78%	—	—	25.78%
Net Income CAGR 3Y	—	37.68%	—	—	37.68%
Revenue YoY (latest Q)	—	60.41%	—	—	60.41%
Net Income YoY (latest Q)	—	71.50%	—	—	71.50%
Profitability
EBITDA Margin	6.18%	4.73%	4.66%	◆ 10.91%	6.77% -9%
Net Income Margin	3.54%	2.87%	3.13%	◆ 5.28%	3.76% -6%
Return on Common Equity	13.63%	◆ 23.03%	12.02%	18.11%	17.72% -23%
Return on Capital Employed	20.12%	◆ 28.88%	16.49%	26.84%	24.07% -16%
Return on Assets	8.33%	8.86%	◆ 9.52%	7.62%	8.67% -4%
Credit & Quality
Total Debt/Equity	0.39×	0.21×	◆ 0.18×	0.97×	0.45× -14%
Interest Coverage	3.86×	3.14×	◆ 6.42×	3.80×	4.45× -13%
Scale — latest FY
Revenue / Total Income	₹3,107 Cr	₹5,410 Cr	₹1,840 Cr	₹503 Cr	₹2,584 Cr +20%
Net Income	₹110 Cr	₹155 Cr	₹57.7 Cr	₹26.6 Cr	₹79.8 Cr +38%
Total Assets	₹1,323 Cr	₹2,249 Cr	₹606 Cr	₹388 Cr	₹1,081 Cr +22%
EPS	₹18.38	₹8.58	₹2.71	₹10.84	₹7.38 +149%
Book Value per Share	₹119.27	₹42.25	₹22.56	₹65.34	₹43.38 +175%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.