KSHINTL1,175.00

KSH International Limited

· Capital Goods & Defence
₹ CrorePeersPRECWIREVIDYAWIRESEUROBONDCENTEXTCUBEXTUBSHILGRAVQMcap ₹7,961 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
KSHINTL
FY26
PRECWIRE
FY26
VIDYAWIRES
FY26
EUROBOND
FY26
Peer
Median
Valuation — at last close
P/E63.93×55.35×33.35×13.84×33.35× +92%
P/B9.85×11.24×4.01×2.30×4.01× +146%
EV/EBITDA42.71×33.42×22.55×9.50×22.55× +89%
Market Cap₹7,961 Cr₹8,682 Cr₹1,922 Cr₹368 Cr₹1,922 Cr +314%
Growth
Revenue CAGR 3Y21.27%21.27%
Revenue CAGR 5Y25.78%25.78%
Net Income CAGR 3Y37.68%37.68%
Revenue YoY (latest Q)60.41%60.41%
Net Income YoY (latest Q)71.50%71.50%
Profitability
EBITDA Margin6.18%4.73%4.66%10.91%4.73% +31%
Net Income Margin3.54%2.87%3.13%5.28%3.13% +13%
Return on Common Equity13.63%20.10%12.02%16.59%16.59% -18%
Return on Capital Employed20.12%23.93%16.49%24.70%23.93% -16%
Return on Assets8.33%6.90%9.52%6.85%6.90% +21%
Credit & Quality
Total Debt/Equity0.39×0.21×0.18×0.97×0.21× +86%
Interest Coverage3.86×3.14×6.42×3.80×3.80× +2%
Scale — latest FY
Revenue / Total Income₹3,107 Cr₹5,410 Cr₹1,840 Cr₹503 Cr₹1,840 Cr +69%
Net Income₹110 Cr₹155 Cr₹57.7 Cr₹26.6 Cr₹57.7 Cr +91%
Total Assets₹1,323 Cr₹2,249 Cr₹606 Cr₹388 Cr₹606 Cr +118%
EPS₹18.38₹8.58₹2.71₹10.84₹8.58 +114%
Book Value per Share₹119.27₹42.25₹22.56₹65.34₹42.25 +182%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.